8-K
0001565687false00015656872024-02-062024-02-06

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): February 06, 2024

 

 

Intapp, Inc.

(Exact name of Registrant as Specified in Its Charter)

 

 

Delaware

001-40550

46-1467620

(State or Other Jurisdiction
of Incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

 

 

 

 

 

3101 Park Blvd

 

Palo Alto, California

 

94306

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: (650) 852-0400

 

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:


Title of each class

 

Trading
Symbol(s)

 


Name of each exchange on which registered

Common Stock, par value $0.001 per share

 

INTA

 

The Nasdaq Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 


 

Item 2.02 Results of Operations and Financial Condition.

 

On February 6, 2024, Intapp, Inc. issued a press release announcing its financial results for its second quarter ended December 31, 2023. A copy of the press release is furnished herewith as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.

 

The information in this Current Report on Form 8-K and the accompanying Exhibit 99.1 shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such filing, unless expressly incorporated by reference in such filing.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits

 

Exhibit

Number

Description

99.1

Press Release issued by Intapp, Inc. dated February 6, 2024

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Intapp, Inc.

Date: February 6, 2024

By:

/s/ Steven Todd

Name: Steven Todd

Title: General Counsel

 

 


EX-99.1

Exhibit 99.1

 

Intapp Announces Second Quarter Fiscal Year 2024 Financial Results

 

Second quarter SaaS and support revenue of $77.1 million, up 25% year-over-year
Second quarter total revenue of $103.9 million, up 23% year-over-year
Cloud annual recurring revenue (ARR) of $256.1 million, up 34% year-over-year

PALO ALTO, Calif., Feb. 6, 2024 – Intapp, Inc. (NASDAQ: INTA), a leading provider of cloud software for the global professional and financial services industry, announced financial results for its second quarter ended December 31, 2023. Intapp also provided its outlook for the third quarter and updated outlook for the full fiscal year of 2024.

“We are pleased to report solid second quarter performance, built on the addition of new clients, the expansion of existing client accounts, and the market’s appetite for cloud transformation,” said John Hall, CEO of Intapp. “We’re excited about our continued AI innovation and new features that we’ll be sharing with the market and at our inaugural investor day in February.”

Second Quarter of Fiscal Year 2024 Financial Highlights

SaaS and support revenue was $77.1 million, a 25% year-over-year increase compared to the second quarter of fiscal year 2023.
Total revenue was $103.9 million, a 23% year-over-year increase compared to the second quarter of fiscal year 2023.
Cloud ARR was $256.1 million as of December 31, 2023, a 34% year-over-year increase compared to Cloud ARR as of December 31, 2022. Cloud ARR represented 70% of total ARR as of December 31, 2023, compared to 64% as of December 31, 2022.
Total ARR was $365.0 million as of December 31, 2023, a 21% year-over-year increase compared to total ARR as of December 31, 2022.
GAAP operating loss was $(11.1) million, compared to a GAAP operating loss of $(19.4) million in the second quarter of fiscal year 2023.
Non-GAAP operating profit was $7.6 million, compared to a non-GAAP operating profit of $2.8 million in the second quarter of fiscal year 2023.
GAAP net loss was $(9.2) million, compared to a GAAP net loss of $(19.8) million in the second quarter of fiscal year 2023.
Non-GAAP net income was $8.8 million, compared to a non-GAAP net income of $2.2 million in the second quarter of fiscal year 2023.
GAAP net loss per share was $(0.13), compared to a GAAP net loss per share of $(0.31) in the second quarter of fiscal year 2023.
Non-GAAP diluted net income per share was $0.11, compared to a non-GAAP diluted net income per share of $0.03 in the second quarter of fiscal year 2023.

1

 


 

Balance Sheet and Cash Flow Highlights

Cash and cash equivalents were $166.4 million as of December 31, 2023, compared to $130.4 million as of June 30, 2023.
For the six months ended December 31, 2023, cash provided by operating activities was $23.6 million, compared to cash provided by operating activities of $13.3 million for the six months ended December 31, 2022.

Business Highlights

As of December 31, 2023, we served more than 2,400 clients, 649 of which each with contracts greater than $100,000 of ARR.
We upsold and cross-sold our existing clients such that our trailing twelve months’ net revenue retention rate as of December 31, 2023 was 115%, which is within our expected range of 113% to 117%.
We continued to add new clients and expand existing accounts including private equity firm Beringer Capital; sovereign wealth fund Indonesia Investment Authority; and law firms Howard Kennedy, IBB Law, and McCabes Lawyers.
We won two awards for DealCloud: Enterprise Product of the Year – All Other Software at the Best in Biz Awards and Best Data Provider – Overall at the Private Equity Wire U.S. Awards 2023.
We made our solutions available in the Microsoft Azure Marketplace, an online market for solutions and services certified to run on Azure.
We launched the Rainmaker Genome Project, a seminal research study on successful business development practices and Activator behaviors in the professional and financial services industry conducted in partnership with DCM Insights.
We announced that Intapp senior management will host its inaugural Investor Day on February 22, 2024 in New York City and via webcast.

Third Quarter and Full Fiscal Year 2024 Outlook

 

 

Fiscal 2024 Outlook

 

Third Quarter

Fiscal Year

SaaS and support revenue (in millions)

$80.0 - $81.0

$312.0 - $316.0

Total revenue (in millions)

$107.5 - $108.5

$422.5 - $426.5

Non-GAAP operating profit (in millions)

$6.0 - $7.0

$27.0 - $31.0

Non-GAAP diluted net income per share

$0.06 - $0.08

$0.31 - $0.35

The guidance provided above constitutes forward-looking statements and actual results may differ materially. Refer to the “Forward-Looking Statements” safe harbor section below for information on the factors that could cause our actual results to differ materially from these forward-looking statements.

2

 


 

The information presented in this press release includes non-GAAP financial measures such as “non-GAAP operating profit,” “non-GAAP net income,” and “non-GAAP diluted net income per share.” Refer to “Non-GAAP Financial Measures and Other Metrics” for a discussion of these measures and the financial tables below for reconciliations of each non-GAAP financial measure to the most directly comparable GAAP financial measure. The Company has not included a quantitative reconciliation of its guidance for non-GAAP operating profit and non-GAAP diluted net income per share to their most directly comparable GAAP financial measures because certain of these reconciling items, including stock-based compensation and amortization of intangible assets, could be highly variable and cannot be reasonably predicted without unreasonable effort. This is due to the inherent difficulty of forecasting the timing of certain events that have not yet occurred and are out of the Company’s control and the amounts of associated reconciling items. Please note that the unavailable reconciling items could significantly impact the Company’s GAAP operating results.

Corporate Presentation

A supplemental financial presentation and other information will be accessible through Intapp’s investor relations website at https://investors.intapp.com/.

Webcast

Intapp will host a conference call for analysts and investors on Tuesday, February 6, 2024, beginning at 2:00 p.m. PT (5:00 p.m. ET). The call will be webcast live via the “Investors” section of the Intapp company website at https://investors.intapp.com/. A replay of the call will be available through the Intapp website for 90 days.

 

About Intapp

Intapp makes the connected firm possible. We provide cloud software solutions that address the unique operating challenges and regulatory requirements of the global professional and financial services industry. Our solutions help more than 2,400 of the world’s premier private capital, investment banking, legal, accounting, and consulting firms connect their most important assets: people, processes, and data. As part of a connected firm, professionals gain easy access to the information they need to win more business, increase investment returns, streamline deal and engagement execution, and strengthen risk management and compliance.

3

 


 

Forward-Looking Statements

This press release contains express and implied “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding our financial outlook for the third quarter and full fiscal year 2024, growth strategy, business plans and market position. In some cases, you can identify forward-looking statements by terms such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,” “project,” “would,” “should,” “could,” “can,” “predict,” “potential,” “target,” “explore,” “continue,” “expand,” “outlook” or the negative of these terms, and similar expressions intended to identify forward-looking statements. By their nature, these statements are subject to numerous uncertainties and risks, including factors beyond our control, that could cause actual results, performance, or achievement to differ materially and adversely from those anticipated or implied in the statements, including: our ability to continue our growth at or near historical rates; our future financial performance and ability to be profitable; the effect of global events on the U.S. and global economies, our business, our employees, results of operations, financial condition, demand for our products, sales and implementation cycles, and the health of our clients’ and partners’ businesses; our ability to prevent and respond to data breaches, unauthorized access to client data or other disruptions of our solutions; our ability to effectively manage U.S. and global market and economic conditions, including inflationary pressures, economic and market downturns and volatility in the financial services industry, particularly adverse to our targeted industries; the length and variability of our sales cycle; our ability to attract and retain clients; our ability to attract and retain talent; our ability to compete in highly competitive markets, including AI products; our ability to manage additional complexity, burdens, and volatility in connection with our international sales and operations; our ability to incur indebtedness in the future and the effect of conditions in credit markets; the sufficiency of our cash and cash equivalents to meet our liquidity needs; and our ability to maintain, protect, and enhance our intellectual property rights. Additional risks and uncertainties that could cause actual outcomes and results to differ materially from those contemplated by the forward-looking statements are included under the caption “Risk Factors” and elsewhere in our Annual Report on Form 10-K, our Quarterly Reports on Form 10-Q, and any subsequent public filings. Moreover, we operate in a very competitive and rapidly changing environment, and new risks may emerge from time to time. It is not possible for us to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results or outcomes to differ materially from those contained in any forward-looking statements we may make. Forward-looking statements speak only as of the date the statements are made and are based on information available to us at the time those statements are made and/or management's good faith belief as of that time with respect to future events. We assume no obligation to update forward-looking statements to reflect events or circumstances after the date they were made, except as required by law.

4

 


 

Non-GAAP Financial Measures and Other Metrics

This press release contains the following non-GAAP financial measures: non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating profit, non-GAAP net income and non-GAAP diluted net income per share. These non-GAAP measures exclude the impact of stock-based compensation, amortization of intangible assets, lease modification and impairment, change in fair value of contingent consideration, transaction costs and the income tax effect of non-GAAP adjustments. See below for a reconciliation of each non-GAAP financial measure to the most directly comparable GAAP financial measure.

Other metrics include total ARR, Cloud ARR and net revenue retention rate. Total ARR represents the annualized recurring value of all active SaaS and on-premise subscription license contracts at the end of a reporting period. Cloud ARR is the portion of the annualized recurring value of our active SaaS contracts at the end of a reporting period. Contracts with a term other than one year are annualized by taking the committed contract value for the current period divided by number of days in that period, then multiplying by 365.

Net revenue retention rate is calculated by starting with the ARR from the cohort of all clients as of the twelve months prior to the applicable fiscal period, or prior period ARR. We then calculate the ARR from these same clients as of the current fiscal period, or current period ARR. We then divide the current period ARR by the prior period ARR to calculate the net revenue retention rate.

We believe these non-GAAP financial measures and metrics provide useful information to investors as they are used by management to manage the business, make planning decisions, evaluate our performance, and allocate resources and provide useful information regarding certain financial and business trends relating to our financial condition and results of operations. These non-GAAP financial measures, which may be different than similarly-titled measures used by other companies, should not be considered a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.

Guidance for non-GAAP financial measures excludes stock-based compensation expense and amortization of intangible assets. Non-GAAP diluted net income per share is calculated by dividing non-GAAP net income by the estimated diluted weighted average shares outstanding for the period.

Investor Contact

David Trone

Senior Vice President, Investor Relations

Intapp, Inc.

ir@intapp.com

Media Contact

Ali Robinson

Global Media Relations Director

Intapp, Inc.

press@intapp.com

5

 


 

INTAPP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited, in thousands, except per share data and percentages)

 

 

 

Three Months Ended December 31,

 

 

Six Months Ended December 31,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

SaaS and support

 

$

77,109

 

 

$

61,605

 

 

$

150,170

 

 

$

118,418

 

Subscription license

 

 

14,143

 

 

 

10,979

 

 

 

28,046

 

 

 

23,227

 

Total recurring revenues

 

 

91,252

 

 

 

72,584

 

 

 

178,216

 

 

 

141,645

 

Professional services

 

 

12,681

 

 

 

12,108

 

 

 

27,292

 

 

 

22,585

 

Total revenues

 

 

103,933

 

 

 

84,692

 

 

 

205,508

 

 

 

164,230

 

Cost of revenues

 

 

 

 

 

 

 

 

 

 

 

 

SaaS and support

 

 

14,416

 

 

 

12,456

 

 

 

28,829

 

 

 

24,854

 

Total cost of recurring revenues

 

 

14,416

 

 

 

12,456

 

 

 

28,829

 

 

 

24,854

 

Professional services

 

 

16,353

 

 

 

14,329

 

 

 

33,513

 

 

 

27,265

 

Total cost of revenues

 

 

30,769

 

 

 

26,785

 

 

 

62,342

 

 

 

52,119

 

Gross profit

 

 

73,164

 

 

 

57,907

 

 

 

143,166

 

 

 

112,111

 

Gross margin

 

 

70.4

%

 

 

68.4

%

 

 

69.7

%

 

 

68.3

%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

27,981

 

 

 

23,392

 

 

 

56,477

 

 

 

43,071

 

Sales and marketing

 

 

35,269

 

 

 

33,538

 

 

 

69,688

 

 

 

64,850

 

General and administrative

 

 

20,996

 

 

 

20,753

 

 

 

42,048

 

 

 

41,163

 

Lease modification and impairment

 

 

 

 

 

(348

)

 

 

 

 

 

1,601

 

Total operating expenses

 

 

84,246

 

 

 

77,335

 

 

 

168,213

 

 

 

150,685

 

Operating loss

 

 

(11,082

)

 

 

(19,428

)

 

 

(25,047

)

 

 

(38,574

)

Interest and other income (expense), net

 

 

2,057

 

 

 

140

 

 

 

1,114

 

 

 

(583

)

Net loss before income taxes

 

 

(9,025

)

 

 

(19,288

)

 

 

(23,933

)

 

 

(39,157

)

Income tax expense

 

 

(188

)

 

 

(466

)

 

 

(601

)

 

 

(651

)

Net loss

 

$

(9,213

)

 

$

(19,754

)

 

$

(24,534

)

 

$

(39,808

)

Net loss per share, basic and diluted

 

$

(0.13

)

 

$

(0.31

)

 

$

(0.35

)

 

$

(0.63

)

Weighted-average shares used to compute net loss per share, basic and diluted

 

 

70,521

 

 

 

63,287

 

 

 

69,729

 

 

 

63,076

 

 

6

 


 

INTAPP, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited, in thousands)

 

 

 

December 31, 2023

 

 

June 30, 2023

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

166,357

 

 

$

130,377

 

Restricted cash

 

 

200

 

 

 

808

 

Accounts receivable, net

 

 

78,969

 

 

 

92,973

 

Unbilled receivables, net

 

 

16,435

 

 

 

10,661

 

Other receivables, net

 

 

1,524

 

 

 

878

 

Prepaid expenses

 

 

8,028

 

 

 

7,335

 

Deferred commissions, current

 

 

12,585

 

 

 

11,807

 

Total current assets

 

 

284,098

 

 

 

254,839

 

Property and equipment, net

 

 

17,311

 

 

 

16,366

 

Operating lease right-of-use assets

 

 

15,378

 

 

 

17,180

 

Goodwill

 

 

278,955

 

 

 

278,890

 

Intangible assets, net

 

 

37,938

 

 

 

43,257

 

Deferred commissions, noncurrent

 

 

16,819

 

 

 

16,529

 

Other assets

 

 

3,029

 

 

 

1,846

 

Total assets

 

$

653,528

 

 

$

628,907

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

10,559

 

 

$

6,018

 

Accrued compensation

 

 

31,622

 

 

 

39,761

 

Accrued expenses

 

 

12,546

 

 

 

11,626

 

Deferred revenue, net

 

 

195,513

 

 

 

191,042

 

Other current liabilities

 

 

8,903

 

 

 

10,902

 

Total current liabilities

 

 

259,143

 

 

 

259,349

 

Deferred tax liabilities

 

 

1,205

 

 

 

1,422

 

Deferred revenue, noncurrent

 

 

1,721

 

 

 

1,355

 

Operating lease liabilities, noncurrent

 

 

14,663

 

 

 

16,195

 

Other liabilities

 

 

5,139

 

 

 

9,378

 

Total liabilities

 

 

281,871

 

 

 

287,699

 

Stockholders’ equity:

 

 

 

 

 

 

Common stock

 

 

72

 

 

 

69

 

Additional paid-in capital

 

 

852,558

 

 

 

797,639

 

Accumulated other comprehensive loss

 

 

(1,278

)

 

 

(1,339

)

Accumulated deficit

 

 

(479,695

)

 

 

(455,161

)

Total stockholders’ equity

 

 

371,657

 

 

 

341,208

 

Total liabilities and stockholders’ equity

 

$

653,528

 

 

$

628,907

 

 

7

 


 

INTAPP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited, in thousands)

 

 

 

Three Months Ended December 31,

 

 

Six Months Ended December 31,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(9,213

)

 

$

(19,754

)

 

$

(24,534

)

 

$

(39,808

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

3,975

 

 

 

3,621

 

 

 

7,984

 

 

 

7,737

 

Amortization of operating lease right-of-use assets

 

 

1,152

 

 

 

1,131

 

 

 

2,282

 

 

 

2,404

 

Accounts receivable allowances

 

 

803

 

 

 

518

 

 

 

1,228

 

 

 

676

 

Stock-based compensation

 

 

16,508

 

 

 

20,268

 

 

 

35,265

 

 

 

36,036

 

Lease modification and impairment

 

 

 

 

 

(348

)

 

 

 

 

 

1,601

 

Change in fair value of contingent consideration

 

 

(784

)

 

 

(85

)

 

 

(2,215

)

 

 

(232

)

Deferred income taxes

 

 

(104

)

 

 

(146

)

 

 

(217

)

 

 

(304

)

Other

 

 

39

 

 

 

39

 

 

 

77

 

 

 

77

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(10,902

)

 

 

(16,754

)

 

 

12,570

 

 

 

(1,514

)

Unbilled receivables, current

 

 

(1,888

)

 

 

(192

)

 

 

(5,774

)

 

 

(2,390

)

Prepaid expenses and other assets

 

 

(446

)

 

 

2,336

 

 

 

(1,788

)

 

 

1,029

 

Deferred commissions

 

 

(1,189

)

 

 

(1,162

)

 

 

(1,068

)

 

 

(1,556

)

Accounts payable and accrued liabilities

 

 

9,760

 

 

 

7,733

 

 

 

(1,517

)

 

 

(8,094

)

Deferred revenue, net

 

 

4,615

 

 

 

11,661

 

 

 

4,837

 

 

 

18,773

 

Operating lease liabilities

 

 

(768

)

 

 

(986

)

 

 

(2,339

)

 

 

(3,123

)

Other liabilities

 

 

477

 

 

 

2,252

 

 

 

(1,144

)

 

 

2,035

 

Net cash provided by operating activities

 

 

12,035

 

 

 

10,132

 

 

 

23,647

 

 

 

13,347

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(213

)

 

 

(30

)

 

 

(1,354

)

 

 

(1,698

)

Capitalized internal-use software costs

 

 

(1,592

)

 

 

(1,431

)

 

 

(3,453

)

 

 

(2,697

)

Net cash used in investing activities

 

 

(1,805

)

 

 

(1,461

)

 

 

(4,807

)

 

 

(4,395

)

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Payments for deferred offering costs

 

 

(148

)

 

 

 

 

 

(781

)

 

 

 

Proceeds from stock option exercises

 

 

15,612

 

 

 

3,451

 

 

 

17,936

 

 

 

4,480

 

Proceeds from employee stock purchase plan

 

 

1,725

 

 

 

1,241

 

 

 

1,725

 

 

 

1,241

 

Payments related to tax withholding for vested equity awards

 

 

 

 

 

(3,447

)

 

 

 

 

 

(4,948

)

Payments of deferred contingent consideration and holdback associated with acquisitions

 

 

(2,551

)

 

 

(1,816

)

 

 

(2,551

)

 

 

(11,115

)

Net cash provided by (used in) financing activities

 

 

14,638

 

 

 

(571

)

 

 

16,329

 

 

 

(10,342

)

Effect of foreign currency exchange rate changes on cash and cash equivalents

 

 

(58

)

 

 

617

 

 

 

203

 

 

 

(351

)

Net increase (decrease) in cash, cash equivalents and restricted cash

 

 

24,810

 

 

 

8,717

 

 

 

35,372

 

 

 

(1,741

)

Cash, cash equivalents and restricted cash - beginning of period

 

 

141,747

 

 

 

43,853

 

 

 

131,185

 

 

 

54,311

 

Cash, cash equivalents and restricted cash - end of period

 

$

166,557

 

 

$

52,570

 

 

$

166,557

 

 

$

52,570

 

 

8

 


 

INTAPP, INC.

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

(Unaudited, in thousands, except per share data and percentages)

The following tables reconcile the specific items excluded from GAAP in the calculation of non-GAAP financial measures for the periods indicated below:

 

Non-GAAP Gross Profit

 

 

Three Months Ended December 31,

 

 

Six Months Ended December 31,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

GAAP gross profit

 

$

73,164

 

 

$

57,907

 

 

$

143,166

 

 

$

112,111

 

Adjusted to exclude the following:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

2,018

 

 

 

1,691

 

 

 

3,892

 

 

 

2,724

 

Amortization of intangible assets

 

 

1,055

 

 

 

917

 

 

 

2,110

 

 

 

2,413

 

Non-GAAP gross profit

 

$

76,237

 

 

$

60,515

 

 

$

149,168

 

 

$

117,248

 

Non-GAAP gross margin

 

 

73.4

%

 

 

71.5

%

 

 

72.6

%

 

 

71.4

%

 

Non-GAAP Operating Expenses

 

 

Three Months Ended December 31,

 

 

Six Months Ended December 31,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

GAAP research and development

 

$

27,981

 

 

$

23,392

 

 

$

56,477

 

 

$

43,071

 

Stock-based compensation

 

 

(4,468

)

 

 

(4,646

)

 

 

(9,114

)

 

 

(6,780

)

Non-GAAP research and development

 

$

23,513

 

 

$

18,746

 

 

$

47,363

 

 

$

36,291

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP sales and marketing

 

$

35,269

 

 

$

33,538

 

 

$

69,688

 

 

$

64,850

 

Stock-based compensation

 

 

(4,888

)

 

 

(6,352

)

 

 

(10,227

)

 

 

(12,105

)

Amortization of intangible assets

 

 

(1,396

)

 

 

(1,467

)

 

 

(2,883

)

 

 

(2,931

)

Non-GAAP sales and marketing

 

$

28,985

 

 

$

25,719

 

 

$

56,578

 

 

$

49,814

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP general and administrative

 

$

20,996

 

 

$

20,753

 

 

$

42,048

 

 

$

41,163

 

Stock-based compensation

 

 

(5,134

)

 

 

(7,579

)

 

 

(12,032

)

 

 

(14,427

)

Amortization of intangible assets

 

 

(163

)

 

 

(122

)

 

 

(326

)

 

 

(243

)

Change in fair value of contingent consideration

 

 

784

 

 

 

232

 

 

 

2,215

 

 

 

232

 

Transaction costs (1)

 

 

(350

)

 

 

(42

)

 

 

(678

)

 

 

(201

)

Non-GAAP general and administrative

 

$

16,133

 

 

$

13,242

 

 

$

31,227

 

 

$

26,524

 

 

9

 


 

Non-GAAP Operating Profit

 

 

Three Months Ended December 31,

 

 

Six Months Ended December 31,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

GAAP operating loss

 

$

(11,082

)

 

$

(19,428

)

 

$

(25,047

)

 

$

(38,574

)

Adjusted to exclude the following:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

16,508

 

 

 

20,268

 

 

 

35,265

 

 

 

36,036

 

Amortization of intangible assets

 

 

2,614

 

 

 

2,506

 

 

 

5,319

 

 

 

5,587

 

Lease modification and impairment

 

 

 

 

 

(348

)

 

 

 

 

 

1,601

 

Change in fair value of contingent consideration

 

 

(784

)

 

 

(232

)

 

 

(2,215

)

 

 

(232

)

Transaction costs (1)

 

 

350

 

 

 

42

 

 

 

678

 

 

 

201

 

Non-GAAP operating profit

 

$

7,606

 

 

$

2,808

 

 

$

14,000

 

 

$

4,619

 

 

Non-GAAP Net Income

 

 

Three Months Ended December 31,

 

 

Six Months Ended December 31,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

GAAP net loss

 

$

(9,213

)

 

$

(19,754

)

 

$

(24,534

)

 

$

(39,808

)

Adjusted to exclude the following:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

16,508

 

 

 

20,268

 

 

 

35,265

 

 

 

36,036

 

Amortization of intangible assets

 

 

2,614

 

 

 

2,506

 

 

 

5,319

 

 

 

5,587

 

Lease modification and impairment

 

 

 

 

 

(348

)

 

 

 

 

 

1,601

 

Change in fair value of contingent consideration

 

 

(784

)

 

 

(232

)

 

 

(2,215

)

 

 

(232

)

Transaction costs (1)

 

 

350

 

 

 

42

 

 

 

678

 

 

 

201

 

Income tax effect of non-GAAP adjustments

 

 

(710

)

 

 

(244

)

 

 

(1,125

)

 

 

(481

)

Non-GAAP net income

 

$

8,765

 

 

$

2,238

 

 

$

13,388

 

 

$

2,904

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net loss per share, basic and diluted

 

$

(0.13

)

 

$

(0.31

)

 

$

(0.35

)

 

$

(0.63

)

Non-GAAP net income per share, diluted

 

$

0.11

 

 

$

0.03

 

 

$

0.17

 

 

$

0.04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares used to compute GAAP net loss per share, basic and diluted

 

 

70,521

 

 

 

63,287

 

 

 

69,729

 

 

 

63,076

 

Weighted-average shares used to compute non-GAAP net income per share, diluted

 

 

80,285

 

 

 

72,067

 

 

 

79,926

 

 

 

70,080

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)
Consists of acquisition-related transaction costs and costs related to certain non-capitalized offering-related expenses.

 

10