8-K
false000156568700015656872023-09-062023-09-06

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): September 06, 2023

 

 

Intapp, Inc.

(Exact name of Registrant as Specified in Its Charter)

 

 

Delaware

001-40550

46-1467620

(State or Other Jurisdiction
of Incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

 

 

 

 

 

3101 Park Blvd

 

Palo Alto, California

 

94306

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: (650) 852-0400

 

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:


Title of each class

 

Trading
Symbol(s)

 


Name of each exchange on which registered

Common Stock, par value $0.001 per share

 

INTA

 

The Nasdaq Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 

 


 

Item 2.02 Results of Operations and Financial Condition.

 

On September 6, 2023, Intapp, Inc. issued a press release announcing its financial results for its fourth quarter and fiscal year ended June 30, 2023. A copy of the press release is furnished herewith as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.

 

The information in this Current Report on Form 8-K and the accompanying Exhibit 99.1 shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such filing, unless expressly incorporated by reference in such filing.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits

 

Exhibit

Number

Description

99.1

Press Release issued by Intapp, Inc. dated September 6, 2023

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Intapp, Inc.

Date: September 6, 2023

By:

/s/ Steven Todd

Name: Steven Todd

Title: General Counsel

 

 


EX-99.1

Exhibit 99.1

 

Intapp Announces Fourth Quarter and Full Fiscal Year 2023 Financial Results

 

Fourth quarter SaaS and support revenue of $67.8 million, up 29% year-over-year
Fourth quarter total revenue of $94.6 million, up 25% year-over-year
Cloud annual recurring revenue (ARR) of $222.3 million, up 36% year-over-year

PALO ALTO, Calif., September 6, 2023 – Intapp, Inc. (NASDAQ: INTA), a leading provider of cloud software for the global professional and financial services industry, announced its financial results for the fourth quarter and full fiscal year ended June 30, 2023. Intapp also provided its outlook for the first quarter and full fiscal year of 2024.

“We are pleased to report another strong year, with great results across the business and steady demand for our purpose-built cloud solutions,” said John Hall, CEO of Intapp. “This year we added new clients, grew existing relationships, released new applied AI applications, and demonstrated consistent growth. We enter fiscal year 2024 with optimism and momentum.”

Fourth Quarter of Fiscal Year 2023 Financial Highlights

SaaS and support revenue was $67.8 million, a 29% year-over-year increase compared to the fourth quarter of fiscal year 2022.
Total revenue was $94.6 million, a 25% year-over-year increase compared to the fourth quarter of fiscal year 2022.
Cloud ARR was $222.3 million as of June 30, 2023, a 36% year-over-year increase compared to Cloud ARR as of June 30, 2022. Cloud ARR represented 67% of total ARR as of June 30, 2023, compared to 60% as of June 30, 2022.
Total ARR was $330.2 million as of June 30, 2023, a 22% year-over-year increase compared to total ARR as of June 30, 2022.
GAAP operating loss was $(12.4) million, compared to a GAAP operating loss of $(22.8) million in the fourth quarter of fiscal year 2022.
Non-GAAP operating profit was $3.0 million, compared to a non-GAAP operating loss of $(3.9) million in the fourth quarter of fiscal year 2022.
GAAP net loss was $(11.5) million, compared to a GAAP net loss of $(21.6) million in the fourth quarter of fiscal year 2022.
Non-GAAP net income was $3.2 million, compared to a non-GAAP net loss of $(2.6) million in the fourth quarter of fiscal year 2022.
GAAP net loss per share was $(0.17), compared to a GAAP net loss per share of $(0.35) in the fourth quarter of fiscal year 2022.
Non-GAAP fully diluted net income per share was $0.04, compared to a non-GAAP net loss per share of $(0.04) in the fourth quarter of fiscal year 2022.

1

 


 

Fiscal Year 2023 Financial Highlights

SaaS and support revenue was $252.3 million, a 31% year-over-year increase compared to fiscal year 2022.
Total revenue was $350.9 million, a 29% year-over-year increase compared to fiscal year 2022.
GAAP operating loss was $(69.3) million, compared to a GAAP operating loss of $(99.5) million in fiscal year 2022.
Non-GAAP operating profit was $10.5 million, compared to a non-GAAP operating loss of $(7.1) million in fiscal year 2022.
GAAP net loss was $(69.4) million, compared to a GAAP net loss of $(99.7) million in fiscal year 2022.
Non-GAAP net income was $8.3 million compared to a non-GAAP net loss of $(7.3) million in fiscal year 2022.
GAAP net loss per share was $(1.08), compared to a GAAP net loss per share of $(1.63) in fiscal year 2022.
Non-GAAP fully diluted net income per share was $0.11, compared to a non-GAAP net loss per share of $(0.12) in fiscal year 2022.

Balance Sheet and Cash Flow Highlights

Cash and cash equivalents were $130.4 million as of June 30, 2023, compared to $50.8 million as of June 30, 2022, primarily reflecting proceeds from our follow-on public offering completed in May 2023.
For the fiscal year ended June 30, 2023, cash provided by operating activities was $27.5 million, compared to cash provided by operating activities of $14.2 million for the fiscal year ended June 30, 2022.

Business Highlights

As of June 30, 2023, we served more than 2,300 clients, 603 of which each generated more than $100,000 of ARR. In addition, at fiscal year ended June 30, 2023, we had 53 clients with more than $1.0 million of ARR, up from 41 such clients at the prior fiscal year end.
We upsold and cross-sold our existing clients such that our trailing twelve months’ net revenue retention rate as of June 30, 2023 was within our expected range of 113% to 117%.
We continued to add new clients and expand existing accounts including real estate investment group Asana Partners, Swedish investment bank Trill Impact, and Brazilian investment bank Unio Partners.
DealCloud won the 2023 CRM Excellence Award from CUSTOMER magazine and TMC, a global integrated media company.
We continued to develop our partner ecosystem with new and expanded relationships that make additional data and technology accessible within DealCloud, including BoardEx, Bureau Van Dijk Orbis M&A Database, and Untapp.

2

 


 

First Quarter and Full Fiscal Year 2024 Outlook

 

 

Fiscal 2024 Outlook

 

First Quarter

Fiscal Year

SaaS and support revenue (in millions)

$70.0 - $71.0

$306.0 - $310.0

Total revenue (in millions)

$96.0 - $97.0

$419.0 - $423.0

Non-GAAP operating profit (in millions)

$2.5 - $3.5

$20.0 - $24.0

Non-GAAP diluted net income per share

~ $0.03

$0.20 - $0.24

The guidance provided above constitutes forward-looking statements and actual results may differ materially. Refer to the “Forward-Looking Statements” safe harbor section below for information on the factors that could cause our actual results to differ materially from these forward-looking statements.

The information presented in this press release includes non-GAAP financial measures such as “non-GAAP operating profit (loss),” “non-GAAP net income (loss),” and “non-GAAP net income (loss) per share.” Refer to “Non-GAAP Financial Measures and Other Metrics” for a discussion of these measures and the financial tables below for reconciliations of each non-GAAP financial measure to the most directly comparable GAAP financial measure. The Company has not included a quantitative reconciliation of its guidance for non-GAAP operating profit and non-GAAP diluted net income per share to their most directly comparable GAAP financial measures because certain of these reconciling items, including stock-based compensation and amortization of intangible assets, could be highly variable and cannot be reasonably predicted without unreasonable effort. This is due to the inherent difficulty of forecasting the timing of certain events that have not yet occurred and are out of the Company’s control and the amounts of associated reconciling items. Please note that the unavailable reconciling items could significantly impact the Company’s GAAP operating results.

Corporate Presentation

A supplemental financial presentation and other information will be accessible through Intapp’s investor relations website at https://investors.intapp.com/.

Webcast

Intapp will host a conference call for analysts and investors on Wednesday, September 6, 2023, beginning at 2:00 p.m. PT (5:00 p.m. ET). The call will be webcast live via the “Investors” section of the Intapp company website at https://investors.intapp.com/. A replay of the call will be available through the Intapp website for 90 days.

 

About Intapp

Intapp makes the connected firm possible. We provide cloud software solutions that address the unique operating challenges and regulatory requirements of the global professional and financial services industry. Our solutions help more than 2,300 of the world’s premier private capital, investment banking, legal, accounting, and consulting firms connect their most important assets: people, processes, and data. As part of a connected firm, professionals gain easy access to the information they need to win more business, increase investment returns, streamline deal and engagement execution, and strengthen risk management and compliance.

3

 


 

Forward-Looking Statements

This press release contains express and implied “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding our financial outlook for the first quarter and full year of fiscal year 2024, growth strategy, business plans and market position. In some cases, you can identify forward-looking statements by terms such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,” “project,” “would,” “should,” “could,” “can,” “predict,” “potential,” “target,” “explore,” “continue,” “expand,” “outlook” or the negative of these terms, and similar expressions intended to identify forward-looking statements. By their nature, these statements are subject to numerous uncertainties and risks, including factors beyond our control, that could cause actual results, performance, or achievement to differ materially and adversely from those anticipated or implied in the statements, including: our ability to continue our growth at or near historical rates; our future financial performance and ability to be profitable; the effect of global events on the U.S. and global economies, our business, our employees, results of operations, financial condition, demand for our products, sales and implementation cycles, and the health of our clients’ and partners’ businesses; our ability to prevent and respond to data breaches, unauthorized access to client data or other disruptions of our solutions; our ability to effectively manage U.S. and global market and economic conditions, including inflationary pressures, economic and market downturns and volatility in the financial services industry, particularly adverse to our targeted industries; the length and variability of our sales cycle; our ability to attract and retain customers; our ability to attract and retain talent; our ability to compete in highly competitive markets, including AI products; our ability to manage additional complexity, burdens, and volatility in connection with our international sales and operations; our ability to incur indebtedness in the future and the effect of conditions in credit markets; the sufficiency of our cash and cash equivalents to meet our liquidity needs; and our ability to maintain, protect, and enhance our intellectual property rights. Additional risks and uncertainties that could cause actual outcomes and results to differ materially from those contemplated by the forward-looking statements are included under the caption “Risk Factors” and elsewhere in our Annual Report on Form 10-K, our Quarterly Reports on Form 10-Q, and any subsequent public filings. Moreover, we operate in a very competitive and rapidly changing environment, and new risks may emerge from time to time. It is not possible for us to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results or outcomes to differ materially from those contained in any forward-looking statements we may make. Forward-looking statements speak only as of the date the statements are made and are based on information available to us at the time those statements are made and/or management's good faith belief as of that time with respect to future events. We assume no obligation to update forward-looking statements to reflect events or circumstances after the date they were made, except as required by law.

4

 


 

Non-GAAP Financial Measures and Other Metrics

This press release contains the following non-GAAP financial measures: non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating profit (loss), non-GAAP net income (loss) and non-GAAP net income (loss) per share. These non-GAAP measures exclude the impact of stock-based compensation, amortization of intangible assets, lease modification and impairment, change in fair value of contingent consideration, acquisition-related transaction costs and the income tax effect of non-GAAP adjustments.

Unlevered free cashflow is a non-GAAP financial measure, and a supplemental liquidity measure that management uses to evaluate our core operating business and our ability to meet our current and future financing and investing needs. It consists of net cash provided by operating activities less cash paid for purchases of property and equipment and capitalized internal-use software and increased by cash paid for interest expense. See below for a reconciliation of each non-GAAP financial measure to the most directly comparable GAAP financial measure.

Other metrics include total ARR, Cloud ARR and net revenue retention rate. Total ARR represents the annualized recurring value of all active SaaS and on-premise subscription contracts at the end of a reporting period. Cloud ARR is the portion of the annualized recurring value of our active SaaS contracts at the end of a reporting period. Contracts with a term other than one year are annualized by taking the committed contract value for the current period divided by number of days in that period, then multiplying by 365.

Net revenue retention rate is calculated by starting with the ARR from the cohort of all clients as of the twelve months prior to the applicable fiscal period, or prior period ARR. We then calculate the ARR from these same clients as of the current fiscal period, or current period ARR. We then divide the current period ARR by the prior period ARR to calculate the net revenue retention rate.

We believe these non-GAAP financial measures and metrics provide useful information to investors as they are used by management to manage the business, make planning decisions, evaluate our performance, and allocate resources and provide useful information regarding certain financial and business trends relating to our financial condition and results of operations. These non-GAAP financial measures, which may be different than similarly-titled measures used by other companies, should not be considered a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.

Guidance for non-GAAP financial measures excludes stock-based compensation expense and amortization of intangible assets. Non-GAAP diluted net income per share is calculated by dividing non-GAAP net income by the estimated fully diluted weighted average shares outstanding for the period.

Investor Contact

David Trone

Senior Vice President, Investor Relations

Intapp, Inc.

ir@intapp.com

Media Contact

Ali Robinson

Global Media Relations Director

Intapp, Inc.

Ali.robinson@intapp.com

5

 


 

INTAPP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited, in thousands, except per share data and percentages)

 

 

 

Three Months Ended June 30,

 

 

Year Ended June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

SaaS and support

 

$

67,841

 

 

$

52,713

 

 

$

252,310

 

 

$

192,980

 

Subscription license

 

 

12,166

 

 

 

13,391

 

 

 

48,970

 

 

 

44,202

 

Total recurring revenues

 

 

80,007

 

 

 

66,104

 

 

 

301,280

 

 

 

237,182

 

Professional services

 

 

14,612

 

 

 

9,417

 

 

 

49,593

 

 

 

34,889

 

Total revenues

 

 

94,619

 

 

 

75,521

 

 

 

350,873

 

 

 

272,071

 

Cost of revenues

 

 

 

 

 

 

 

 

 

 

 

 

SaaS and support

 

 

14,524

 

 

 

14,170

 

 

 

53,022

 

 

 

51,177

 

Total cost of recurring revenues

 

 

14,524

 

 

 

14,170

 

 

 

53,022

 

 

 

51,177

 

Professional services

 

 

16,329

 

 

 

12,984

 

 

 

58,440

 

 

 

47,906

 

Total cost of revenues

 

 

30,853

 

 

 

27,154

 

 

 

111,462

 

 

 

99,083

 

Gross profit

 

 

63,766

 

 

 

48,367

 

 

 

239,411

 

 

 

172,988

 

Gross margin

 

 

67.4

%

 

 

64.0

%

 

 

68.2

%

 

 

63.6

%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

25,499

 

 

 

19,631

 

 

 

93,851

 

 

 

74,412

 

Sales and marketing

 

 

32,393

 

 

 

30,661

 

 

 

132,189

 

 

 

111,905

 

General and administrative

 

 

18,316

 

 

 

20,905

 

 

 

81,031

 

 

 

86,127

 

Lease modification and impairment

 

 

 

 

 

 

 

 

1,601

 

 

 

 

Total operating expenses

 

 

76,208

 

 

 

71,197

 

 

 

308,672

 

 

 

272,444

 

Operating loss

 

 

(12,442

)

 

 

(22,830

)

 

 

(69,261

)

 

 

(99,456

)

Loss on debt extinguishment

 

 

 

 

 

 

 

 

 

 

 

(2,407

)

Interest expense

 

 

(39

)

 

 

(38

)

 

 

(156

)

 

 

(274

)

Other income (expense), net

 

 

216

 

 

 

(1,164

)

 

 

(503

)

 

 

(976

)

Net loss before income taxes

 

 

(12,265

)

 

 

(24,032

)

 

 

(69,920

)

 

 

(103,113

)

Income tax benefit

 

 

795

 

 

 

2,445

 

 

 

495

 

 

 

3,435

 

Net loss

 

$

(11,470

)

 

$

(21,587

)

 

$

(69,425

)

 

$

(99,678

)

Net loss per share, basic and diluted

 

$

(0.17

)

 

$

(0.35

)

 

$

(1.08

)

 

$

(1.63

)

Weighted-average shares used to compute net loss per share, basic and diluted

 

 

66,730

 

 

 

62,285

 

 

 

64,295

 

 

 

61,267

 

 

6

 


 

INTAPP, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited, in thousands)

 

 

 

June 30, 2023

 

 

June 30, 2022

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

130,377

 

 

$

50,783

 

Restricted cash

 

 

808

 

 

 

3,528

 

Accounts receivable, net

 

 

92,973

 

 

 

66,947

 

Unbilled receivables, net

 

 

10,661

 

 

 

6,763

 

Other receivables, net

 

 

878

 

 

 

3,199

 

Prepaid expenses

 

 

7,335

 

 

 

5,984

 

Deferred commissions, current

 

 

11,807

 

 

 

10,187

 

Total current assets

 

 

254,839

 

 

 

147,391

 

Property and equipment, net

 

 

16,366

 

 

 

12,283

 

Operating lease right-of-use assets

 

 

17,180

 

 

 

 

Goodwill

 

 

278,890

 

 

 

269,103

 

Intangible assets, net

 

 

43,257

 

 

 

48,430

 

Deferred commissions, noncurrent

 

 

16,529

 

 

 

14,755

 

Other assets

 

 

1,846

 

 

 

2,451

 

Total assets

 

$

628,907

 

 

$

494,413

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

6,018

 

 

$

4,220

 

Accrued compensation

 

 

39,761

 

 

 

40,004

 

Accrued expenses

 

 

11,626

 

 

 

8,774

 

Deferred revenue, net

 

 

191,042

 

 

 

142,768

 

Other current liabilities

 

 

10,902

 

 

 

27,753

 

Total current liabilities

 

 

259,349

 

 

 

223,519

 

Deferred tax liabilities

 

 

1,422

 

 

 

2,099

 

Deferred revenue, noncurrent

 

 

1,355

 

 

 

2,712

 

Operating lease liabilities, noncurrent

 

 

16,195

 

 

 

 

Other liabilities

 

 

9,378

 

 

 

10,201

 

Total liabilities

 

 

287,699

 

 

 

238,531

 

Stockholders’ equity:

 

 

 

 

 

 

Preferred stock

 

 

 

 

 

 

Common stock

 

 

69

 

 

 

63

 

Additional paid-in capital

 

 

797,639

 

 

 

643,227

 

Accumulated other comprehensive loss

 

 

(1,339

)

 

 

(1,672

)

Accumulated deficit

 

 

(455,161

)

 

 

(385,736

)

Total stockholders’ equity

 

 

341,208

 

 

 

255,882

 

Total liabilities and stockholders’ equity

 

$

628,907

 

 

$

494,413

 

 

7

 


 

INTAPP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited, in thousands)

 

 

 

Three Months Ended June 30,

 

 

Year Ended June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(11,470

)

 

$

(21,587

)

 

$

(69,425

)

 

$

(99,678

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

3,913

 

 

 

4,232

 

 

 

15,319

 

 

 

16,742

 

Amortization of operating lease right-of-use assets

 

 

1,129

 

 

 

 

 

 

4,639

 

 

 

 

Provision for doubtful accounts

 

 

(480

)

 

 

(263

)

 

 

922

 

 

 

541

 

Stock-based compensation

 

 

12,974

 

 

 

15,219

 

 

 

67,769

 

 

 

77,514

 

Lease modification and impairment

 

 

 

 

 

 

 

 

1,601

 

 

 

 

Loss on debt extinguishment

 

 

 

 

 

 

 

 

 

 

 

2,407

 

Change in fair value of contingent consideration, including unrealized foreign exchange gain

 

 

(889

)

 

 

(2,412

)

 

 

(1,762

)

 

 

(2,776

)

Deferred income taxes

 

 

(460

)

 

 

(3,153

)

 

 

(912

)

 

 

(4,237

)

Other

 

 

39

 

 

 

39

 

 

 

154

 

 

 

(133

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(24,032

)

 

 

(18,762

)

 

 

(26,402

)

 

 

(18,205

)

Unbilled receivables, current

 

 

1,981

 

 

 

3,041

 

 

 

(3,898

)

 

 

1,347

 

Prepaid expenses and other assets

 

 

1,047

 

 

 

123

 

 

 

1,261

 

 

 

905

 

Deferred commissions

 

 

(1,278

)

 

 

(4,015

)

 

 

(3,394

)

 

 

(7,977

)

Accounts payable and accrued liabilities

 

 

7,785

 

 

 

13,481

 

 

 

2,313

 

 

 

15,589

 

Deferred revenue, net

 

 

24,308

 

 

 

21,820

 

 

 

46,565

 

 

 

35,345

 

Operating lease liabilities

 

 

(1,328

)

 

 

 

 

 

(5,922

)

 

 

 

Other liabilities

 

 

(2,586

)

 

 

1,903

 

 

 

(1,341

)

 

 

(3,148

)

Net cash provided by operating activities

 

 

10,653

 

 

 

9,666

 

 

 

27,487

 

 

 

14,236

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(158

)

 

 

(273

)

 

 

(2,212

)

 

 

(554

)

Capitalized internal-use software costs

 

 

(1,648

)

 

 

(1,181

)

 

 

(5,524

)

 

 

(4,233

)

Business combinations, net of cash acquired

 

 

(6,604

)

 

 

(2,500

)

 

 

(6,604

)

 

 

(2,500

)

Investment in note receivable

 

 

 

 

 

 

 

 

(500

)

 

 

 

Repayment of note receivable

 

 

500

 

 

 

 

 

 

500

 

 

 

 

Net cash used in investing activities

 

 

(7,910

)

 

 

(3,954

)

 

 

(14,340

)

 

 

(7,287

)

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Payments on borrowings

 

 

 

 

 

 

 

 

 

 

 

(278,000

)

Proceeds from public offering, net of underwriting discounts

 

 

70,080

 

 

 

 

 

 

70,080

 

 

 

292,758

 

Payments for deferred offering costs

 

 

(733

)

 

 

 

 

 

(790

)

 

 

(4,358

)

Proceeds from stock option exercises

 

 

7,729

 

 

 

2,141

 

 

 

23,456

 

 

 

10,211

 

Proceeds from employee stock purchase plan

 

 

1,459

 

 

 

1,163

 

 

 

2,700

 

 

 

1,163

 

Payments related to tax withholding for vested equity awards

 

 

(4,108

)

 

 

(10

)

 

 

(9,056

)

 

 

(3,923

)

Payments of deferred contingent consideration and holdback associated with acquisitions

 

 

 

 

 

 

 

 

(22,290

)

 

 

(10,435

)

Payment of deferred financing costs

 

 

 

 

 

 

 

 

 

 

 

(769

)

Net cash provided by financing activities

 

 

74,427

 

 

 

3,294

 

 

 

64,100

 

 

 

6,647

 

Effect of foreign currency exchange rate changes on cash and cash equivalents

 

 

49

 

 

 

(908

)

 

 

(373

)

 

 

(748

)

Net increase in cash, cash equivalents and restricted cash

 

 

77,219

 

 

 

8,098

 

 

 

76,874

 

 

 

12,848

 

Cash, cash equivalents and restricted cash - beginning of period

 

 

53,966

 

 

 

46,213

 

 

 

54,311

 

 

 

41,463

 

Cash, cash equivalents and restricted cash - end of period

 

$

131,185

 

 

$

54,311

 

 

$

131,185

 

 

$

54,311

 

 

8

 


 

INTAPP, INC.

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

(Unaudited, in thousands, except per share data and percentages)

The following tables reconcile the specific items excluded from GAAP in the calculation of non-GAAP financial measures for the periods indicated below:

 

Non-GAAP Gross Profit

 

 

Three Months Ended June 30,

 

 

Year Ended June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

GAAP gross profit

 

$

63,766

 

 

$

48,367

 

 

$

239,411

 

 

$

172,988

 

Adjusted to exclude the following:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

1,373

 

 

 

1,121

 

 

 

5,621

 

 

 

4,287

 

Amortization of intangible assets

 

 

1,009

 

 

 

1,986

 

 

 

4,340

 

 

 

7,877

 

Non-GAAP gross profit

 

$

66,148

 

 

$

51,474

 

 

$

249,372

 

 

$

185,152

 

Non-GAAP gross margin

 

 

69.9

%

 

 

68.2

%

 

 

71.1

%

 

 

68.1

%

 

Non-GAAP Operating Expenses

 

 

Three Months Ended June 30,

 

 

Year Ended June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Research and development

 

$

25,499

 

 

$

19,631

 

 

$

93,851

 

 

$

74,412

 

Stock-based compensation

 

 

(3,835

)

 

 

(3,395

)

 

 

(15,186

)

 

 

(17,166

)

Non-GAAP research and development

 

$

21,664

 

 

$

16,236

 

 

$

78,665

 

 

$

57,246

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

$

32,393

 

 

$

30,661

 

 

$

132,189

 

 

$

111,905

 

Stock-based compensation

 

 

(2,292

)

 

 

(4,741

)

 

 

(20,426

)

 

 

(25,428

)

Amortization of intangible assets

 

 

(1,523

)

 

 

(1,287

)

 

 

(5,921

)

 

 

(5,214

)

Non-GAAP sales and marketing

 

$

28,578

 

 

$

24,633

 

 

$

105,842

 

 

$

81,263

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

$

18,316

 

 

$

20,905

 

 

$

81,031

 

 

$

86,127

 

Stock-based compensation

 

 

(5,474

)

 

 

(5,962

)

 

 

(26,536

)

 

 

(30,633

)

Amortization of intangible assets

 

 

(149

)

 

 

(109

)

 

 

(512

)

 

 

(428

)

Change in fair value of contingent consideration

 

 

889

 

 

 

1,366

 

 

 

1,762

 

 

 

639

 

Acquisition-related transaction costs

 

 

(663

)

 

 

(1,733

)

 

 

(1,366

)

 

 

(1,939

)

Non-GAAP general and administrative

 

$

12,919

 

 

$

14,467

 

 

$

54,379

 

 

$

53,766

 

 

9

 


 

Non-GAAP Operating Profit (Loss)

 

 

Three Months Ended June 30,

 

 

Year Ended June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

GAAP operating loss

 

$

(12,442

)

 

$

(22,830

)

 

$

(69,261

)

 

$

(99,456

)

Adjusted to exclude the following:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

12,974

 

 

 

15,219

 

 

 

67,769

 

 

 

77,514

 

Amortization of intangible assets

 

 

2,681

 

 

 

3,382

 

 

 

10,773

 

 

 

13,519

 

Lease modification and impairment

 

 

 

 

 

 

 

 

1,601

 

 

 

 

Change in fair value of contingent consideration

 

 

(889

)

 

 

(1,366

)

 

 

(1,762

)

 

 

(639

)

Acquisition-related transaction costs

 

 

663

 

 

 

1,733

 

 

 

1,366

 

 

 

1,939

 

Non-GAAP operating profit (loss)

 

$

2,987

 

 

$

(3,862

)

 

$

10,486

 

 

$

(7,123

)

 

Non-GAAP Net Income (Loss)

 

 

Three Months Ended June 30,

 

 

Year Ended June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

GAAP net loss

 

$

(11,470

)

 

$

(21,587

)

 

$

(69,425

)

 

$

(99,678

)

Adjusted to exclude the following:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

12,974

 

 

 

15,219

 

 

 

67,769

 

 

 

77,514

 

Amortization of intangible assets

 

 

2,681

 

 

 

3,382

 

 

 

10,773

 

 

 

13,519

 

Lease modification and impairment

 

 

 

 

 

 

 

 

1,601

 

 

 

 

Change in fair value of contingent consideration

 

 

(889

)

 

 

(1,366

)

 

 

(1,762

)

 

 

(639

)

Acquisition-related transaction costs

 

 

663

 

 

 

1,733

 

 

 

1,366

 

 

 

1,939

 

Income tax effect of non-GAAP adjustments (1)

 

 

(775

)

 

 

 

 

 

(2,017

)

 

 

 

Non-GAAP net income (loss)

 

$

3,184

 

 

$

(2,619

)

 

$

8,305

 

 

$

(7,345

)

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net loss per share, basic and diluted

 

$

(0.17

)

 

$

(0.35

)

 

$

(1.08

)

 

$

(1.63

)

Non-GAAP net income (loss) per share, diluted

 

$

0.04

 

 

$

(0.04

)

 

$

0.11

 

 

$

(0.12

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares used to compute GAAP net loss per share, basic and diluted

 

 

66,730

 

 

 

62,285

 

 

 

64,295

 

 

 

61,267

 

Weighted-average shares used to compute non-GAAP net income (loss) per share, diluted

 

 

78,843

 

 

 

62,285

 

 

 

73,800

 

 

 

61,267

 

(1) The income tax effect of non-GAAP adjustments for the three and twelve months ended June 30, 2022 were immaterial.

 

Unlevered Free Cash Flow

 

 

Year Ended June 30,

 

 

 

2023

 

 

2022

 

Net cash provided by operating activities

 

$

27,487

 

 

$

14,236

 

Adjusted for the following cash outlays:

 

 

 

 

 

 

Purchases of property and equipment

 

 

(2,212

)

 

 

(554

)

Capitalized internal-use software costs

 

 

(5,524

)

 

 

(4,233

)

Cash paid for interest

 

 

3

 

 

 

5,950

 

Unlevered free cash flow

 

$

19,754

 

 

$

15,399

 

 

10