8-K
false000156568700015656872022-11-072022-11-07

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 07, 2022

 

 

Intapp, Inc.

(Exact name of Registrant as Specified in Its Charter)

 

 

Delaware

001-40550

46-1467620

(State or Other Jurisdiction
of Incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

 

 

 

 

 

3101 Park Blvd

 

Palo Alto, California

 

94306

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: (650) 852-0400

 

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:


Title of each class

 

Trading
Symbol(s)

 


Name of each exchange on which registered

Common Stock, par value $0.001 per share

 

INTA

 

The NASDAQ Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 


Item 2.02 Results of Operations and Financial Condition.

 

On November 7, 2022, Intapp, Inc. issued a press release announcing its financial results for its first quarter ended September 30, 2022. A copy of the press release is furnished herewith as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.

 

The information in this Current Report on Form 8-K and the accompanying Exhibit 99.1 shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such filing, unless expressly incorporated by reference in such filing.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits

 

Exhibit

Number

 

Description

99.1

 

Press Release issued by Intapp, Inc. dated November 7, 2022

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

Intapp, Inc.

 

 

 

 

Date: November 7, 2022

 

By:

/s/ Steven Todd

 

 

 

Name: Steven Todd

 

 

 

Title: General Counsel

 


EX-99.1

Exhibit 99.1

 

Intapp Announces First Quarter Fiscal Year 2023 Financial Results

 

First quarter SaaS and support revenue of $56.8 million, up 31% year-over-year
First quarter total revenue of $79.5 million, up 28% year-over-year
Cloud annual recurring revenue (ARR) of $176.2 million, up 41% year-over-year

PALO ALTO, Calif., Nov. 7, 2022 – Intapp, Inc. (NASDAQ: INTA), a leading provider of cloud software for the professional and financial services industry, announced its financial results for the first quarter of fiscal year 2023 ended September 30, 2022. Intapp also provided its outlook for the second quarter and full fiscal year of 2023.

“We’re proud of our strong start to fiscal 2023 and excited to enter this new year with considerable momentum,” said John Hall, CEO of Intapp. “Our first quarter results continue to validate our strategy as demand for our purpose-built cloud solutions across the professional and financial services industry remains strong.”

First Quarter of Fiscal Year 2023 Financial Highlights

SaaS and support revenue was $56.8 million, a 31% year-over-year increase compared to the first quarter of fiscal year 2022.
Total revenue was $79.5 million, a 28% year-over-year increase compared to the first quarter of fiscal year 2022.
Cloud ARR was $176.2 million as of September 30, 2022, a 41% increase year-over-year compared to Cloud ARR at the end of the first quarter in the prior year. Cloud ARR represented 62% of total ARR as of September 30, 2022, compared to 55% as of September 30, 2021.
Total ARR was $284.3 million as of September 30, 2022, a 24% increase year-over-year compared to total ARR at the end of the first quarter in the prior year.
GAAP operating loss was ($19.1) million, compared to a GAAP operating loss of ($23.6) million in the first quarter of fiscal year 2022.
Non-GAAP operating profit was $1.8 million, compared to a non-GAAP operating loss of ($0.9) million in the first quarter of fiscal year 2022.
GAAP net loss was ($20.1) million, compared to a GAAP net loss of ($25.1) million in the first quarter of fiscal year 2022.
Non-GAAP net income was $0.9 million, compared to a non-GAAP net loss of ($2.4) million in the first quarter of fiscal year 2022.
GAAP net loss per share was ($0.32), compared to a GAAP net loss per share of ($0.42) in the first quarter of fiscal year 2022.
Non-GAAP net income per share was $0.01, compared to a non-GAAP net loss per share of ($0.04) in the first quarter of fiscal year 2022.

1

 


Balance Sheet and Cash Flow Highlights

Cash and cash equivalents were $40.3 million as of September 30, 2022, compared to $50.8 million as of June 30, 2022, primarily reflecting the last Repstor contingent consideration payment.
For the three months ended September 30, 2022, cash provided by operating activities was $3.2 million, compared to cash provided by operating activities of $4.6 million for the three months ended September 30, 2021.

Business Highlights

We served more than 2,150 clients, 522 of which each generated more than $100,000 of ARR.
Our trailing twelve months’ net revenue retention rate was above our expected range of 110% to 114% for the fifth quarter in a row.
DealCloud and OnePlace adoption continued as we added new clients and expanded existing accounts including growth equity firm Jolt Capital, private equity firms Astara Capital Partners and Northland Capital Partners, law firm Vedder Price, and accounting firm Kreston Reeves.
We released Client Collaboration, a new solution that enables firms to securely share documents with clients via Microsoft Teams and further expands our capabilities in alignment with our Microsoft strategic partnership.
We expanded our partner ecosystem by embedding market data from Equilar, a leading provider of corporate leadership data solutions, and Cherre, an industry leading real estate data management and analytics platform, into our solutions.

 

 

2

 


Second Quarter and Full Fiscal Year 2023 Outlook

 

 

Fiscal 2023 Outlook

 

Second Quarter

Fiscal Year

SaaS and support revenue (in millions)

$59.0 - $60.0

$241.5 - $245.5

Total revenue (in millions)

$80.0 - $81.0

$332.0 - $336.0

Non-GAAP operating profit (loss) (in millions)

($1.5) - ($0.5)

($1.0) - $3.0

Non-GAAP net loss per share

($0.04) - ($0.02)

($0.07) - ($0.03)

The guidance provided above constitutes forward-looking statements and actual results may differ materially. Refer to the “Forward-Looking Statements” safe harbor section below for information on the factors that could cause our actual results to differ materially from these forward-looking statements.

The information presented in this press release includes non-GAAP financial measures such as “non-GAAP operating profit (loss),” “non-GAAP net income (loss),” and “non-GAAP net income (loss) per share.” Refer to “Non-GAAP Financial Measures and Other Metrics” for a discussion of these measures and the financial tables below for reconciliations of each non-GAAP financial measure to the most directly comparable GAAP financial measure. The Company has not included a quantitative reconciliation of its guidance for non-GAAP operating profit (loss) and non-GAAP net loss per share to their most directly comparable GAAP financial measures because certain of these reconciling items, including stock-based compensation and amortization of intangible assets, could be highly variable and cannot be reasonably predicted without unreasonable effort. This is due to the inherent difficulty of forecasting the timing of certain events that have not yet occurred and are out of the Company’s control and the amounts of associated reconciling items. Please note that the unavailable reconciling items could significantly impact the Company’s GAAP operating results.

 

Corporate Presentation

A supplemental financial presentation and other information will be accessible through Intapp’s investor relations website at https://investors.intapp.com/.

 

Webcast

 

Intapp will host a conference call for analysts and investors on Monday, November 7, 2022, beginning at 2:00 p.m. PT (5:00 p.m. ET). The call will be webcast live via the “Investors” section of the Intapp company website at https://investors.intapp.com/. A replay of the call will be available through the Intapp website for 90 days.

 

About Intapp

Intapp makes the connected firm possible. We provide cloud software solutions that address the unique operating challenges and regulatory requirements of the global professional and financial services industry. Our solutions help more than 2,150 of the world’s premier private capital, investment banking, legal, accounting, and consulting firms connect their most important assets: people, processes, and data. As part of a connected firm, professionals gain easy access to the information they need to win more business, increase investment returns, streamline deal and engagement execution, and strengthen risk management and compliance.

3

 


Forward-Looking Statements

 

This press release contains express and implied “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding our financial outlook for the second quarter and full year of fiscal year 2023, growth strategy, business plans and market position. In some cases, you can identify forward-looking statements by terms such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,” “project,” “would,” “should,” “could,” “can,” “predict,” “potential,” “target,” “explore,” “continue,” “expand,” “outlook” or the negative of these terms, and similar expressions intended to identify forward-looking statements. By their nature, these statements are subject to numerous uncertainties and risks, including factors beyond our control, that could cause actual results, performance, or achievement to differ materially and adversely from those anticipated or implied in the statements, including: our ability to continue our growth at or near historical rates; our future financial performance and ability to be profitable; the effect of global events, such as the COVID-19 pandemic and Russia’s invasion of Ukraine, on the U.S. and global economies, our business, our employees, results of operations, financial condition, demand for our products, sales and implementation cycles, and the health of our clients' and partners' businesses; our ability to prevent and respond to data breaches, unauthorized access to client data or other disruptions of our solutions; our ability to effectively manage U.S. and global market and economic conditions, including inflationary pressures and economic and market downturns, particularly adverse to our targeted industries; the length and variability of our sales cycle; our ability to attract and retain customers; our ability to attract and retain talent; our ability to compete in highly competitive markets; our ability to manage additional complexity, burdens, and volatility in connection with our international sales and operations; our ability to incur indebtedness in the future and the effect of conditions in credit markets; the sufficiency of our cash and cash equivalents to meet our liquidity needs; and our ability to maintain, protect, and enhance our intellectual property rights. Additional risks and uncertainties that could cause actual outcomes and results to differ materially from those contemplated by the forward-looking statements are included under the caption “Risk Factors” and elsewhere in our Annual Report on Form 10-K, our Quarterly Reports on Form 10-Q, and any subsequent public filings. Moreover, we operate in a very competitive and rapidly changing environment, and new risks may emerge from time to time. It is not possible for us to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results or outcomes to differ materially from those contained in any forward-looking statements we may make. Forward-looking statements speak only as of the date the statements are made and are based on information available to us at the time those statements are made and/or management's good faith belief as of that time with respect to future events. We assume no obligation to update forward-looking statements to reflect events or circumstances after the date they were made, except as required by law.

4

 


Non-GAAP Financial Measures and Other Metrics

This press release contains the following non-GAAP financial measures: non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating profit (loss), non-GAAP net income (loss) and non-GAAP net income (loss) per share. These non-GAAP measures exclude the impact of stock-based compensation, amortization of intangible assets, change in fair value of contingent consideration, acquisition-related transaction costs, impairment of lease related assets and lease modification. See below for a reconciliation of each non-GAAP financial measure to the most directly comparable GAAP financial measure.

Other metrics include total ARR, Cloud ARR and net revenue retention rate. Total ARR represents the annualized recurring value of all active SaaS and on-premises subscription contracts at the end of a reporting period. Cloud ARR is the portion of the annualized recurring value of our active SaaS contracts at the end of a reporting period. Contracts with a term other than one year are annualized by taking the committed contract value for the current period divided by number of days in that period, then multiplying by 365.

Net revenue retention rate is calculated by starting with the ARR from the cohort of all clients as of the twelve months prior to the applicable fiscal period, or prior period ARR. We then calculate the ARR from these same clients as of the current fiscal period, or current period ARR. We then divide the current period ARR by the prior period ARR to calculate the net revenue retention rate.

We believe these non-GAAP financial measures and metrics provide useful information to investors as they are used by management to manage the business, make planning decisions, evaluate our performance, and allocate resources and provide useful information regarding certain financial and business trends relating to our financial condition and results of operations. These non-GAAP financial measures, which may be different than similarly-titled measures used by other companies, should not be considered a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.

Guidance for non-GAAP financial measures excludes stock-based compensation expense and amortization of intangible assets. Non-GAAP net income (loss) per share is calculated by dividing non-GAAP net income (loss) by the estimated weighted average shares outstanding for the period.

Investor Contact

David Trone

Senior Vice President, Investor Relations

Intapp, Inc.

David.trone@intapp.com

Media Contact

Ali Robinson

Global Media Relations Director

Intapp, Inc.

Ali.robinson@intapp.com

5

 


Intapp, Inc.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited, in thousands, except per share data and percentages)

 

 

 

Three Months Ended September 30,

 

 

 

2022

 

 

2021

 

Revenues

 

 

 

 

 

 

SaaS and support

 

$

56,813

 

 

$

43,489

 

Subscription license

 

 

12,248

 

 

 

10,584

 

Total recurring revenues

 

 

69,061

 

 

 

54,073

 

Professional services

 

 

10,477

 

 

 

8,117

 

Total revenues

 

 

79,538

 

 

 

62,190

 

Cost of revenues

 

 

 

 

 

 

SaaS and support

 

 

12,398

 

 

 

11,342

 

Total cost of recurring revenues

 

 

12,398

 

 

 

11,342

 

Professional services

 

 

12,936

 

 

 

11,034

 

Total cost of revenues

 

 

25,334

 

 

 

22,376

 

Gross profit

 

 

54,204

 

 

 

39,814

 

Gross margin

 

 

68.1

%

 

 

64.0

%

Operating expenses:

 

 

 

 

 

 

Research and development

 

 

19,679

 

 

 

16,970

 

Sales and marketing

 

 

31,312

 

 

 

25,645

 

General and administrative

 

 

20,410

 

 

 

20,830

 

Impairment of lease related assets

 

 

1,949

 

 

 

 

Total operating expenses

 

 

73,350

 

 

 

63,445

 

Operating loss

 

 

(19,146

)

 

 

(23,631

)

Loss on debt extinguishment

 

 

 

 

 

(2,407

)

Interest expense

 

 

(39

)

 

 

(159

)

Other income (expense), net

 

 

(684

)

 

 

879

 

Net loss before income taxes

 

 

(19,869

)

 

 

(25,318

)

Income tax benefit (expense)

 

 

(185

)

 

 

188

 

Net loss

 

$

(20,054

)

 

$

(25,130

)

Net loss per share, basic and diluted

 

$

(0.32

)

 

$

(0.42

)

Weighted-average shares used to compute net loss per share, basic and diluted

 

 

62,864

 

 

 

60,085

 

 

6

 


Intapp, Inc.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited, in thousands, except per share data)

 

 

 

September 30, 2022

 

 

June 30, 2022

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

40,325

 

 

$

50,783

 

Restricted cash

 

 

3,528

 

 

 

3,528

 

Accounts receivable, net of allowance for doubtful accounts of $892 and $918 as of September 30, 2022 and June 30, 2022, respectively

 

 

52,559

 

 

 

66,947

 

Unbilled receivables, net

 

 

8,961

 

 

 

6,763

 

Other receivables, net

 

 

1,050

 

 

 

3,199

 

Prepaid expenses

 

 

9,062

 

 

 

5,984

 

Deferred commissions, current

 

 

10,475

 

 

 

10,187

 

Total current assets

 

 

125,960

 

 

 

147,391

 

Property and equipment, net

 

 

14,052

 

 

 

12,283

 

Operating lease right-of-use assets

 

 

17,308

 

 

 

 

Goodwill

 

 

269,230

 

 

 

269,103

 

Intangible assets, net

 

 

45,349

 

 

 

48,430

 

Deferred commissions, noncurrent

 

 

14,861

 

 

 

14,755

 

Other assets

 

 

2,540

 

 

 

2,451

 

Total assets

 

$

489,300

 

 

$

494,413

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

4,539

 

 

$

4,220

 

Accrued compensation

 

 

24,993

 

 

 

40,004

 

Accrued expenses

 

 

7,599

 

 

 

8,774

 

Deferred revenue, net

 

 

151,268

 

 

 

142,768

 

Other current liabilities

 

 

23,221

 

 

 

27,753

 

Total current liabilities

 

 

211,620

 

 

 

223,519

 

Deferred tax liabilities

 

 

1,940

 

 

 

2,099

 

Deferred revenue, noncurrent

 

 

1,324

 

 

 

2,712

 

Operating lease liabilities, noncurrent

 

 

16,405

 

 

 

 

Other liabilities

 

 

7,565

 

 

 

10,201

 

Total liabilities

 

 

238,854

 

 

 

238,531

 

Stockholders’ equity:

 

 

 

 

 

 

Preferred stock, $0.001 par value per share, 50,000 shares authorized; no shares issued or outstanding

 

 

 

 

 

 

Common stock, $0.001 par value per share, 700,000 shares authorized; 62,985 and 62,739 shares issued and outstanding as of September 30, 2022 and June 30, 2022, respectively

 

 

63

 

 

 

63

 

Additional paid-in capital

 

 

658,523

 

 

 

643,227

 

Accumulated other comprehensive loss

 

 

(2,350

)

 

 

(1,672

)

Accumulated deficit

 

 

(405,790

)

 

 

(385,736

)

Total stockholders’ equity

 

 

250,446

 

 

 

255,882

 

Total liabilities and stockholders’ equity

 

$

489,300

 

 

$

494,413

 

 

 

7

 


Intapp, Inc.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited, in thousands)

 

 

 

Three Months Ended September 30,

 

 

 

2022

 

 

2021

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

Net loss

 

$

(20,054

)

 

$

(25,130

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

4,116

 

 

 

4,052

 

Amortization of deferred financing costs

 

 

38

 

 

 

 

Amortization of operating lease right-of-use assets

 

 

1,273

 

 

 

 

Provision for doubtful accounts

 

 

158

 

 

 

291

 

Stock-based compensation

 

 

15,768

 

 

 

19,028

 

Impairment of lease related assets

 

 

1,949

 

 

 

 

Loss on debt extinguishment

 

 

 

 

 

2,407

 

Change in fair value of contingent consideration, including unrealized foreign exchange gain

 

 

(147

)

 

 

(955

)

Deferred income taxes

 

 

(158

)

 

 

(244

)

Other

 

 

 

 

 

36

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

15,240

 

 

 

16,768

 

Unbilled receivables, current

 

 

(2,198

)

 

 

(175

)

Prepaid expenses and other assets

 

 

(1,307

)

 

 

1,105

 

Deferred commissions

 

 

(394

)

 

 

(1,630

)

Accounts payable and accrued liabilities

 

 

(15,827

)

 

 

(5,481

)

Deferred revenue, net

 

 

7,112

 

 

 

574

 

Operating lease liabilities

 

 

(2,137

)

 

 

 

Other liabilities

 

 

(217

)

 

 

(5,997

)

Net cash provided by operating activities

 

 

3,215

 

 

 

4,649

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

Purchases of property and equipment

 

 

(1,668

)

 

 

(32

)

Capitalized internal-use software costs

 

 

(1,266

)

 

 

(831

)

Net cash used in investing activities

 

 

(2,934

)

 

 

(863

)

Cash Flows from Financing Activities:

 

 

 

 

 

 

Payments on borrowings

 

 

 

 

 

(278,000

)

Proceeds from initial public offering, net of underwriting discounts

 

 

 

 

 

292,758

 

Payments for deferred offering costs

 

 

 

 

 

(3,389

)

Proceeds from stock option exercises

 

 

1,029

 

 

 

2,261

 

Payments related to tax withholding for vested equity awards

 

 

(1,501

)

 

 

 

Payment of contingent consideration

 

 

(9,299

)

 

 

 

Net cash provided by (used in) financing activities

 

 

(9,771

)

 

 

13,630

 

Effect of foreign exchange rates on cash and cash equivalents

 

 

(968

)

 

 

(215

)

Net increase (decrease) in cash, cash equivalents and restricted cash

 

 

(10,458

)

 

 

17,201

 

Cash, cash equivalents and restricted cash - beginning of period

 

 

54,311

 

 

 

41,463

 

Cash, cash equivalents and restricted cash - end of period

 

$

43,853

 

 

$

58,664

 

Reconciliation of cash, cash equivalents and restricted cash to the condensed consolidated balance sheets

 

 

 

 

 

 

Cash and cash equivalents

 

$

40,325

 

 

$

54,937

 

Restricted cash

 

 

3,528

 

 

 

3,727

 

Total cash, cash equivalents and restricted cash

 

$

43,853

 

 

$

58,664

 

 

8

 


Intapp, Inc.

Reconciliation of GAAP to non-GAAP Financial Measures

(Unaudited, in thousands, except per share data and percentages)

 

The following tables reconcile the specific items excluded from GAAP in the calculation of non-GAAP financial measures for the periods indicated below:

 

Non-GAAP Gross Profit

 

 

Three Months Ended September 30,

 

 

 

2022

 

 

2021

 

Gross profit

 

$

54,204

 

 

$

39,814

 

Adjusted to exclude the following (as related to cost of revenues):

 

 

 

 

 

 

Stock-based compensation

 

 

1,033

 

 

 

748

 

Amortization of intangible assets

 

 

1,496

 

 

 

1,964

 

Non-GAAP gross profit

 

$

56,733

 

 

$

42,526

 

Non-GAAP gross margin

 

 

71.3

%

 

 

68.4

%

 

Non-GAAP Operating Expenses

 

 

Three Months Ended September 30,

 

 

 

2022

 

 

2021

 

Research and development

 

$

19,679

 

 

$

16,970

 

Stock-based compensation

 

 

(2,134

)

 

 

(4,350

)

Non-GAAP research and development

 

$

17,545

 

 

$

12,620

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

$

31,312

 

 

$

25,645

 

Stock-based compensation

 

 

(5,753

)

 

 

(6,469

)

Amortization of intangible assets

 

 

(1,464

)

 

 

(1,239

)

Non-GAAP sales and marketing

 

$

24,095

 

 

$

17,937

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

$

20,410

 

 

$

20,830

 

Stock-based compensation

 

 

(6,848

)

 

 

(7,461

)

Amortization of intangible assets

 

 

(121

)

 

 

(106

)

Change in fair value of contingent consideration

 

 

 

 

 

(337

)

Acquisition-related transaction costs

 

 

(159

)

 

 

(81

)

Non-GAAP general and administrative

 

$

13,282

 

 

$

12,845

 

 

Non-GAAP Operating Profit (Loss)

 

 

Three Months Ended September 30,

 

 

 

2022

 

 

2021

 

GAAP Operating loss

 

$

(19,146

)

 

$

(23,631

)

Adjusted to exclude the following (including the portion related to total cost of revenues):

 

 

 

 

 

 

Stock-based compensation

 

 

15,768

 

 

 

19,028

 

Amortization of intangible assets

 

 

3,081

 

 

 

3,309

 

Impairment of lease related assets

 

 

1,949

 

 

 

 

Change in fair value of contingent consideration

 

 

 

 

 

337

 

Acquisition-related transaction costs

 

 

159

 

 

 

81

 

Non-GAAP operating profit (loss)

 

$

1,811

 

 

$

(876

)

 

9

 


 

Non-GAAP Net Income (Loss)

 

 

 

Three Months Ended September 30,

 

 

 

2022

 

 

2021

 

GAAP Net loss

 

$

(20,054

)

 

$

(25,130

)

Adjusted to exclude the following (including the portion related to cost of revenues):

 

 

 

 

 

 

Stock-based compensation

 

 

15,768

 

 

 

19,028

 

Amortization of intangible assets

 

 

3,081

 

 

 

3,309

 

Impairment of lease related assets

 

 

1,949

 

 

 

 

Change in fair value of contingent consideration

 

 

 

 

 

337

 

Acquisition-related transaction costs

 

 

159

 

 

 

81

 

Non-GAAP net income (loss)

 

$

903

 

 

$

(2,375

)

 

 

 

 

 

 

 

GAAP net loss per share, basic and diluted

 

$

(0.32

)

 

$

(0.42

)

Non-GAAP net income (loss) per share, basic and diluted

 

$

0.01

 

 

$

(0.04

)

 

 

 

 

 

 

 

Weighted-average shares used to compute GAAP net loss per share, basic and diluted

 

 

62,864

 

 

 

60,085

 

Weighted-average shares used to compute non-GAAP net income (loss) per share, basic

 

 

62,864

 

 

 

60,085

 

Weighted-average shares used to compute non-GAAP net income (loss) per share, diluted

 

 

68,092

 

 

 

60,085

 

 

 

 

10