8-K
false000156568700015656872024-08-132024-08-13

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): August 13, 2024

 

 

Intapp, Inc.

(Exact name of Registrant as Specified in Its Charter)

 

 

Delaware

001-40550

46-1467620

(State or Other Jurisdiction
of Incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

 

 

 

 

 

3101 Park Blvd

 

Palo Alto, California

 

94306

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: (650) 852-0400

 

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:


Title of each class

 

Trading
Symbol(s)

 


Name of each exchange on which registered

Common Stock, par value $0.001 per share

 

INTA

 

The Nasdaq Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 


 

Item 2.02 Results of Operations and Financial Condition.

 

On August 13, 2024, Intapp, Inc. issued a press release announcing its financial results for its fourth quarter and fiscal year ended June 30, 2024. A copy of the press release is furnished herewith as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.

 

The information in this Current Report on Form 8-K and the accompanying Exhibit 99.1 shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such filing, unless expressly incorporated by reference in such filing.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits

 

Exhibit

Number

Description

99.1

Press release issued by Intapp, Inc. dated August 13, 2024 entitled “Intapp Announces Fourth Quarter and Fiscal Year 2024 Financial Results.”

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Intapp, Inc.

Date: August 13, 2024

By:

/s/ Steven Todd

Name: Steven Todd

Title: General Counsel

 

 


EX-99.1

Exhibit 99.1

 

Intapp Announces Fourth Quarter and Fiscal Year 2024 Financial Results

 

Fourth quarter SaaS and support revenue of $85.0 million, up 25% year-over-year
Fourth quarter total revenue of $114.4 million, up 21% year-over-year
Cloud annual recurring revenue (ARR) of $296.7 million, up 33% year-over-year

PALO ALTO, Calif., August 13, 2024 – Intapp, Inc. (NASDAQ: INTA), a leading global provider of AI-powered solutions for professionals at advisory, capital markets, and legal firms, announced financial results for its fourth quarter and fiscal year ended June 30, 2024. Intapp also provided its outlook for the first quarter and fiscal year 2025.

“It has been a strong and exciting year for Intapp as we lead our clients to adopt and apply AI to the work of their professionals,” said John Hall, CEO of Intapp. “Our fiscal year 2024 results reflect the launch of our innovative new AI solutions, expanding our client base across the globe, forging new partnerships, and growing our clients in the cloud.”

Fourth Quarter of Fiscal Year 2024 Financial Highlights

SaaS and support revenue was $85.0 million, a 25% year-over-year increase compared to the fourth quarter of fiscal year 2023.
Total revenue was $114.4 million, a 21% year-over-year increase compared to the fourth quarter of fiscal year 2023.
Cloud ARR was $296.7 million as of June 30, 2024, a 33% year-over-year increase compared to Cloud ARR as of June 30, 2023. Cloud ARR represented 73% of total ARR as of June 30, 2024, compared to 67% as of June 30, 2023.
Total ARR was $404.2 million as of June 30, 2024, a 22% year-over-year increase compared to total ARR as of June 30, 2023.
GAAP operating income was $0.3 million, compared to a GAAP operating loss of $(12.4) million in the fourth quarter of fiscal year 2023.
Non-GAAP operating income was $13.5 million, compared to a non-GAAP operating income of $3.0 million in the fourth quarter of fiscal year 2023.
GAAP net loss was $(0.6) million, compared to a GAAP net loss of $(11.5) million in the fourth quarter of fiscal year 2023.
Non-GAAP net income was $11.9 million, compared to a non-GAAP net income of $3.2 million in the fourth quarter of fiscal year 2023.
GAAP net loss per share was $(0.01), compared to a GAAP net loss per share of $(0.17) in the fourth quarter of fiscal year 2023.
Non-GAAP diluted net income per share was $0.15, compared to a non-GAAP diluted net income per share of $0.04 in the fourth quarter of fiscal year 2023.

1

 


 

Fiscal Year 2024 Financial Highlights

SaaS and support revenue was $316.0 million, a 25% year-over-year increase compared to fiscal year 2023.
Total revenue was $430.5 million, a 23% year-over-year increase compared to fiscal year 2023.
GAAP operating loss was $(32.2) million, compared to a GAAP operating loss of $(69.3) million in fiscal year 2023.
Non-GAAP operating income was $38.7 million, compared to a non-GAAP operating income of $10.5 million in fiscal year 2023.
GAAP net loss was $(32.0) million, compared to a GAAP net loss of $(69.4) million in fiscal year 2023.
Non-GAAP net income was $36.4 million compared to a non-GAAP net income of $8.3 million in fiscal year 2023.
GAAP net loss per share was $(0.45), compared to a GAAP net loss per share of $(1.08) in fiscal year 2023.
Non-GAAP diluted net income per share was $0.45, compared to a non-GAAP net income per share of $0.11 in fiscal year 2023.

Balance Sheet and Cash Flow Highlights

Cash and cash equivalents were $208.4 million as of June 30, 2024, compared to $130.4 million as of June 30, 2023.
For the fiscal year ended June 30, 2024, cash provided by operating activities was $67.2 million, compared to cash provided by operating activities of $27.5 million for the fiscal year ended June 30, 2023.

Business Highlights

As of June 30, 2024, we served more than 2,550 clients, 698 of which each with contracts greater than $100,000 of ARR. In addition, at fiscal year ended June 30, 2024, we had 73 clients with more than $1.0 million of ARR, up from 53 such clients at the prior fiscal year end.
We upsold and cross-sold our existing clients such that our trailing twelve months’ net revenue retention rate as of June 30, 2024 was 116%, which is within our expected range of 113% to 117%.
We continued to add new clients and expand existing accounts including law firms EMW Law and Jackson Walker; and private equity firms Argonaut, Enventure, and Old Mutual Alternative Investments.
Intapp DealCloud won the 2024 CRM Excellence Award from CUSTOMER magazine and TMC; and the 2024 Drawdown Award for Investor Relations Technology.
We acquired Transform Data International to enhance Microsoft 365-based modern work capabilities and implementation services for Intapp Collaboration solutions.
We continued to develop our partner ecosystem and announced a new partnership with Bite Investments to enhance investor management capabilities in Intapp DealCloud.

2

 


 

First Quarter and Fiscal Year 2025 Outlook

 

Fiscal 2025 Outlook

 

First Quarter

Fiscal Year

 

(in millions, except per share data)

SaaS revenue

$75.3 - $76.3

$326.7 - $330.7

SaaS and support revenue

$89.5 - $90.5

$380.5 - $384.5

Total revenue

$117.2 - $118.2

$493.0 - $497.0

Non-GAAP operating income

$11.0 - $12.0

$56.5 - $60.5

Non-GAAP diluted net income per share

$0.12 - $0.14

$0.59 - $0.63

The guidance provided above constitutes forward-looking statements and actual results may differ materially. Refer to the “Forward-Looking Statements” safe harbor section below for information on the factors that could cause our actual results to differ materially from these forward-looking statements.

The information presented in this press release includes non-GAAP financial measures such as “non-GAAP operating income,” “non-GAAP net income,” and “non-GAAP diluted net income per share.” Refer to “Non-GAAP Financial Measures and Other Metrics” for a discussion of these measures and the financial tables below for reconciliations of each non-GAAP financial measure to the most directly comparable GAAP financial measure. The Company has not included a quantitative reconciliation of its guidance for non-GAAP operating income and non-GAAP diluted net income per share to their most directly comparable GAAP financial measures because certain of these reconciling items, including stock-based compensation and amortization of intangible assets, could be highly variable and cannot be reasonably predicted without unreasonable effort. This is due to the inherent difficulty of forecasting the timing of certain events that have not yet occurred and are out of the Company’s control and the amounts of associated reconciling items. Please note that the unavailable reconciling items could significantly impact the Company’s GAAP operating results.

Corporate Presentation

A supplemental financial presentation and other information will be accessible through Intapp’s investor relations website at https://investors.intapp.com/.

Webcast

Intapp will host a conference call for analysts and investors on Tuesday, August 13, 2024, beginning at 2:00 p.m. PT (5:00 p.m. ET). The call will be webcast live via the “Investors” section of the Intapp company website at https://investors.intapp.com/. A replay of the call will be available through the Intapp website for 90 days.

About Intapp

Intapp software helps professionals unlock their teams’ knowledge, relationships, and operational insights to increase value for their firms. Using the power of Applied AI, we make firm and market intelligence easy to find, understand, and use. With Intapp’s portfolio of vertical SaaS solutions, professionals can apply their collective expertise to make smarter decisions, manage risk, and increase competitive advantage. The world’s top firms — across accounting, consulting, investment banking, legal, private capital, and real assets — trust Intapp’s industry-specific platform and solutions to modernize and drive new growth.

3

 


 

Forward-Looking Statements

This press release contains express and implied “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding our financial outlook for the first quarter and fiscal year 2025, growth strategy, business plans and market position. In some cases, you can identify forward-looking statements by terms such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,” “project,” “would,” “should,” “could,” “can,” “predict,” “potential,” “target,” “explore,” “continue,” “expand,” “outlook” or the negative of these terms, and similar expressions intended to identify forward-looking statements. By their nature, these statements are subject to numerous uncertainties and risks, including factors beyond our control, that could cause actual results, performance, or achievement to differ materially and adversely from those anticipated or implied in the statements, including: our ability to continue our growth at or near historical rates; our future financial performance and ability to be profitable; the effect of global events on the U.S. and global economies, our business, our employees, our results of operations, our financial condition, demand for our products, sales and implementation cycles, and the health of our clients’ and partners’ businesses; our ability to prevent and respond to data breaches, unauthorized access to client data or other disruptions of our solutions; our ability to effectively manage U.S. and global market and economic conditions, including inflationary pressures, economic and market downturns and volatility in the financial services industry, particularly adverse to our targeted industries; the length and variability of our sales cycle; our ability to attract and retain clients; our ability to attract and retain talent; our ability to compete in highly competitive markets, including AI products; our ability to manage additional complexity, burdens, and volatility in connection with our international sales and operations; the successful assimilation or integration of the businesses, technologies, services, products, personnel or operations of acquired companies; our ability to incur indebtedness in the future and the effect of conditions in credit markets; the sufficiency of our cash and cash equivalents to meet our liquidity needs; and our ability to maintain, protect, and enhance our intellectual property rights. Additional risks and uncertainties that could cause actual outcomes and results to differ materially from those contemplated by the forward-looking statements are included under the caption “Risk Factors” and elsewhere in our Annual Report on Form 10-K, our Quarterly Reports on Form 10-Q, and any subsequent public filings. Moreover, we operate in a very competitive and rapidly changing environment, and new risks may emerge from time to time. It is not possible for us to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results or outcomes to differ materially from those contained in any forward-looking statements we may make. Forward-looking statements speak only as of the date the statements are made and are based on information available to us at the time those statements are made and/or management’s good faith belief as of that time with respect to future events. We assume no obligation to update forward-looking statements to reflect events or circumstances after the date they were made, except as required by law.

4

 


 

Non-GAAP Financial Measures and Other Metrics

This press release contains the following non-GAAP financial measures: non-GAAP gross profit, non-GAAP gross margin, non-GAAP recurring gross profit, non-GAAP recurring gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP net income and non-GAAP diluted net income per share. These non-GAAP measures exclude the impact of stock-based compensation, amortization of intangible assets, lease modification and impairment, change in fair value of contingent consideration, transaction costs, restructuring and other costs and the income tax effect of non-GAAP adjustments. See below for a reconciliation of each non-GAAP financial measure to the most directly comparable GAAP financial measure.

Free cashflow is a non-GAAP financial measure, and a supplemental liquidity measure that management uses to evaluate our core operating business and our ability to meet our current and future financing and investing needs. It consists of net cash provided by operating activities less cash paid for purchases of property and equipment. See below for a reconciliation of each non-GAAP financial measure to the most directly comparable GAAP financial measure.

Other metrics include total ARR, Cloud ARR and net revenue retention rate. Total ARR represents the annualized recurring value of all active SaaS and on-premise subscription license contracts at the end of a reporting period. Cloud ARR is the portion of the annualized recurring value of our active SaaS contracts at the end of a reporting period. Contracts with a term other than one year are annualized by taking the committed contract value for the current period divided by number of days in that period, then multiplying by 365.

Net revenue retention rate is calculated by starting with the ARR from the cohort of all clients as of the twelve months prior to the applicable fiscal period, or prior period ARR. We then calculate the ARR from these same clients as of the current fiscal period, or current period ARR. We then divide the current period ARR by the prior period ARR to calculate the net revenue retention rate.

We believe these non-GAAP financial measures and metrics provide useful information to investors as they are used by management to manage the business, make planning decisions, evaluate our performance, and allocate resources and provide useful information regarding certain financial and business trends relating to our financial condition and results of operations. These non-GAAP financial measures, which may be different than similarly-titled measures used by other companies, should not be considered a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.

Guidance for non-GAAP financial measures excludes stock-based compensation expense and amortization of intangible assets. Non-GAAP diluted net income per share is calculated by dividing non-GAAP net income by the estimated diluted weighted average shares outstanding for the period.

Investor Contact

David Trone

Senior Vice President, Investor Relations

Intapp, Inc.

ir@intapp.com

Media Contact

Ali Robinson

Global Media Relations Director

Intapp, Inc.

press@intapp.com

5

 


 

INTAPP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited, in thousands, except per share data and percentages)

 

 

Three Months Ended June 30,

 

 

Year Ended June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

SaaS and support

 

$

84,973

 

 

$

67,841

 

 

$

315,960

 

 

$

252,310

 

Subscription license

 

 

16,116

 

 

 

12,166

 

 

 

60,682

 

 

 

48,970

 

Professional services

 

 

13,287

 

 

 

14,612

 

 

 

53,881

 

 

 

49,593

 

Total revenues

 

 

114,376

 

 

 

94,619

 

 

 

430,523

 

 

 

350,873

 

Cost of revenues

 

 

 

 

 

 

 

 

 

 

 

 

SaaS and support

 

 

16,100

 

 

 

14,524

 

 

 

59,831

 

 

 

53,022

 

Professional services

 

 

14,638

 

 

 

16,329

 

 

 

63,830

 

 

 

58,440

 

Total cost of revenues

 

 

30,738

 

 

 

30,853

 

 

 

123,661

 

 

 

111,462

 

Gross profit

 

 

83,638

 

 

 

63,766

 

 

 

306,862

 

 

 

239,411

 

Gross margin

 

 

73.1

%

 

 

67.4

%

 

 

71.3

%

 

 

68.2

%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

29,838

 

 

 

25,499

 

 

 

113,634

 

 

 

93,851

 

Sales and marketing

 

 

33,232

 

 

 

32,393

 

 

 

138,176

 

 

 

132,189

 

General and administrative

 

 

20,266

 

 

 

18,316

 

 

 

87,243

 

 

 

81,031

 

Lease modification and impairment

 

 

 

 

 

 

 

 

 

 

 

1,601

 

Total operating expenses

 

 

83,336

 

 

 

76,208

 

 

 

339,053

 

 

 

308,672

 

Operating income (loss)

 

 

302

 

 

 

(12,442

)

 

 

(32,191

)

 

 

(69,261

)

Interest and other income (expense), net

 

 

413

 

 

 

177

 

 

 

2,285

 

 

 

(659

)

Net income (loss) before income taxes

 

 

715

 

 

 

(12,265

)

 

 

(29,906

)

 

 

(69,920

)

Income tax (expense) benefit

 

 

(1,312

)

 

 

795

 

 

 

(2,115

)

 

 

495

 

Net loss

 

$

(597

)

 

$

(11,470

)

 

$

(32,021

)

 

$

(69,425

)

Net loss per share, basic and diluted

 

$

(0.01

)

 

$

(0.17

)

 

$

(0.45

)

 

$

(1.08

)

Weighted-average shares used to compute net loss per share, basic and diluted

 

 

73,898

 

 

 

66,730

 

 

 

71,488

 

 

 

64,295

 

 

6

 


 

INTAPP, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited, in thousands)

 

 

 

June 30, 2024

 

 

June 30, 2023

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

208,370

 

 

$

130,377

 

Restricted cash

 

 

200

 

 

 

808

 

Accounts receivable, net

 

 

95,103

 

 

 

92,973

 

Unbilled receivables, net

 

 

13,300

 

 

 

10,661

 

Other receivables, net

 

 

2,743

 

 

 

878

 

Prepaid expenses

 

 

9,031

 

 

 

7,335

 

Deferred commissions, current

 

 

13,907

 

 

 

11,807

 

Total current assets

 

 

342,654

 

 

 

254,839

 

Property and equipment, net

 

 

18,944

 

 

 

16,366

 

Operating lease right-of-use assets

 

 

21,382

 

 

 

17,180

 

Goodwill

 

 

285,969

 

 

 

278,890

 

Intangible assets, net

 

 

40,293

 

 

 

43,257

 

Deferred commissions, noncurrent

 

 

18,495

 

 

 

16,529

 

Other assets

 

 

5,262

 

 

 

1,846

 

Total assets

 

$

732,999

 

 

$

628,907

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

13,348

 

 

$

6,018

 

Accrued compensation

 

 

42,066

 

 

 

39,761

 

Accrued expenses

 

 

12,040

 

 

 

11,626

 

Deferred revenue, net

 

 

218,923

 

 

 

191,042

 

Other current liabilities

 

 

14,270

 

 

 

10,902

 

Total current liabilities

 

 

300,647

 

 

 

259,349

 

Deferred tax liabilities

 

 

1,336

 

 

 

1,422

 

Deferred revenue, noncurrent

 

 

3,563

 

 

 

1,355

 

Operating lease liabilities, noncurrent

 

 

19,605

 

 

 

16,195

 

Other liabilities

 

 

4,610

 

 

 

9,378

 

Total liabilities

 

 

329,761

 

 

 

287,699

 

Stockholders’ equity:

 

 

 

 

 

 

Common stock

 

 

75

 

 

 

69

 

Additional paid-in capital

 

 

891,681

 

 

 

797,639

 

Accumulated other comprehensive loss

 

 

(1,336

)

 

 

(1,339

)

Accumulated deficit

 

 

(487,182

)

 

 

(455,161

)

Total stockholders’ equity

 

 

403,238

 

 

 

341,208

 

Total liabilities and stockholders’ equity

 

$

732,999

 

 

$

628,907

 

 

7

 


 

INTAPP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited, in thousands)

 

 

 

Three Months Ended June 30,

 

 

Year Ended June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(597

)

 

$

(11,470

)

 

$

(32,021

)

 

$

(69,425

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

4,698

 

 

 

3,913

 

 

 

16,704

 

 

 

15,319

 

Amortization of operating lease right-of-use assets

 

 

1,259

 

 

 

1,129

 

 

 

4,781

 

 

 

4,639

 

Accounts receivable allowances

 

 

916

 

 

 

(480

)

 

 

3,711

 

 

 

922

 

Stock-based compensation

 

 

10,604

 

 

 

12,974

 

 

 

59,895

 

 

 

67,769

 

Lease modification and impairment

 

 

 

 

 

 

 

 

 

 

 

1,601

 

Change in fair value of contingent consideration

 

 

(1,565

)

 

 

(889

)

 

 

(3,290

)

 

 

(1,762

)

Deferred income taxes

 

 

302

 

 

 

(460

)

 

 

(22

)

 

 

(912

)

Other

 

 

124

 

 

 

39

 

 

 

239

 

 

 

154

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(15,239

)

 

 

(24,032

)

 

 

(5,138

)

 

 

(26,402

)

Unbilled receivables, current

 

 

3,165

 

 

 

1,981

 

 

 

(2,639

)

 

 

(3,898

)

Prepaid expenses and other assets

 

 

(1,605

)

 

 

1,047

 

 

 

(5,740

)

 

 

1,261

 

Deferred commissions

 

 

(2,302

)

 

 

(1,278

)

 

 

(4,066

)

 

 

(3,394

)

Accounts payable and accrued liabilities

 

 

3,172

 

 

 

7,785

 

 

 

9,438

 

 

 

2,313

 

Deferred revenue, net

 

 

23,328

 

 

 

24,308

 

 

 

28,261

 

 

 

46,565

 

Operating lease liabilities

 

 

(783

)

 

 

(1,328

)

 

 

(4,266

)

 

 

(5,922

)

Other liabilities

 

 

1,602

 

 

 

(2,586

)

 

 

1,384

 

 

 

(1,341

)

Net cash provided by operating activities

 

 

27,079

 

 

 

10,653

 

 

 

67,231

 

 

 

27,487

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(729

)

 

 

(158

)

 

 

(2,457

)

 

 

(2,212

)

Capitalized internal-use software costs

 

 

(1,181

)

 

 

(1,648

)

 

 

(6,398

)

 

 

(5,524

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Business combinations, net of cash acquired

 

 

(10,973

)

 

 

(6,604

)

 

 

(10,973

)

 

 

(6,604

)

Investment in note receivable

 

 

 

 

 

 

 

 

 

 

 

(500

)

Repayment of note receivable

 

 

 

 

 

500

 

 

 

 

 

 

500

 

Net cash used in investing activities

 

 

(12,883

)

 

 

(7,910

)

 

 

(19,828

)

 

 

(14,340

)

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from public offering, net of underwriting discounts

 

 

 

 

 

70,080

 

 

 

 

 

 

70,080

 

Payments for deferred offering costs

 

 

 

 

 

(733

)

 

 

(781

)

 

 

(790

)

Proceeds from stock option exercises

 

 

5,539

 

 

 

7,729

 

 

 

30,726

 

 

 

23,456

 

Proceeds from employee stock purchase plan

 

 

1,706

 

 

 

1,459

 

 

 

3,431

 

 

 

2,700

 

Payments related to tax withholding for vested equity awards

 

 

 

 

 

(4,108

)

 

 

 

 

 

(9,056

)

Payments of deferred contingent consideration and holdback associated with acquisitions

 

 

(500

)

 

 

 

 

 

(3,051

)

 

 

(22,290

)

Net cash provided by financing activities

 

 

6,745

 

 

 

74,427

 

 

 

30,325

 

 

 

64,100

 

Effect of foreign currency exchange rate changes on cash and cash equivalents

 

 

3

 

 

 

49

 

 

 

(343

)

 

 

(373

)

Net increase in cash, cash equivalents and restricted cash

 

 

20,944

 

 

 

77,219

 

 

 

77,385

 

 

 

76,874

 

Cash, cash equivalents and restricted cash - beginning of period

 

 

187,626

 

 

 

53,966

 

 

 

131,185

 

 

 

54,311

 

Cash, cash equivalents and restricted cash - end of period

 

$

208,570

 

 

$

131,185

 

 

$

208,570

 

 

$

131,185

 

 

8

 


 

INTAPP, INC.

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

(Unaudited, in thousands, except per share data and percentages)

The following tables reconcile the specific items excluded from GAAP in the calculation of non-GAAP financial measures for the periods indicated below:

 

Non-GAAP Gross Profit

 

 

Three Months Ended June 30,

 

 

Year Ended June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

GAAP gross profit

 

$

83,638

 

 

$

63,766

 

 

$

306,862

 

 

$

239,411

 

Adjusted to exclude the following:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

1,474

 

 

 

1,373

 

 

 

7,322

 

 

 

5,621

 

Amortization of intangible assets

 

 

1,614

 

 

 

1,009

 

 

 

4,778

 

 

 

4,340

 

Restructuring and other costs

 

 

342

 

 

 

 

 

 

342

 

 

 

 

Non-GAAP gross profit

 

$

87,068

 

 

$

66,148

 

 

$

319,304

 

 

$

249,372

 

Non-GAAP gross margin

 

 

76.1

%

 

 

69.9

%

 

 

74.2

%

 

 

71.1

%

 

Non-GAAP Recurring Gross Profit

 

 

Three Months Ended June 30,

 

 

Year Ended June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

SaaS and support

 

$

84,973

 

 

$

67,841

 

 

$

315,960

 

 

$

252,310

 

Subscription license

 

 

16,116

 

 

 

12,166

 

 

 

60,682

 

 

 

48,970

 

Total recurring revenues

 

 

101,089

 

 

 

80,007

 

 

 

376,642

 

 

 

301,280

 

Cost of revenues - SaaS and support

 

 

16,100

 

 

 

14,524

 

 

 

59,831

 

 

 

53,022

 

Total cost of recurring revenues

 

 

16,100

 

 

 

14,524

 

 

 

59,831

 

 

 

53,022

 

GAAP recurring gross profit

 

 

84,989

 

 

 

65,483

 

 

 

316,811

 

 

 

248,258

 

Adjusted to exclude the following:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

545

 

 

 

388

 

 

 

2,292

 

 

 

1,705

 

Amortization of intangible assets

 

 

1,614

 

 

 

1,009

 

 

 

4,778

 

 

 

4,340

 

Non-GAAP recurring gross profit

 

$

87,148

 

 

$

66,880

 

 

$

323,881

 

 

$

254,303

 

GAAP recurring gross margin

 

 

84.1

%

 

 

81.8

%

 

 

84.1

%

 

 

82.4

%

Non-GAAP recurring gross margin

 

 

86.2

%

 

 

83.6

%

 

 

86.0

%

 

 

84.4

%

 

9

 


 

Non-GAAP Operating Expenses

 

 

Three Months Ended June 30,

 

 

Year Ended June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

GAAP research and development

 

$

29,838

 

 

$

25,499

 

 

$

113,634

 

 

$

93,851

 

Stock-based compensation

 

 

(3,231

)

 

 

(3,835

)

 

 

(14,854

)

 

 

(15,186

)

Restructuring and other costs

 

 

(80

)

 

 

 

 

 

(132

)

 

 

 

Non-GAAP research and development

 

$

26,527

 

 

$

21,664

 

 

$

98,648

 

 

$

78,665

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP sales and marketing

 

$

33,232

 

 

$

32,393

 

 

$

138,176

 

 

$

132,189

 

Stock-based compensation

 

 

(2,878

)

 

 

(2,292

)

 

 

(17,312

)

 

 

(20,426

)

Amortization of intangible assets

 

 

(1,318

)

 

 

(1,523

)

 

 

(5,599

)

 

 

(5,921

)

Restructuring and other costs

 

 

(31

)

 

 

 

 

 

(31

)

 

 

 

Non-GAAP sales and marketing

 

$

29,005

 

 

$

28,578

 

 

$

115,234

 

 

$

105,842

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP general and administrative

 

$

20,266

 

 

$

18,316

 

 

$

87,243

 

 

$

81,031

 

Stock-based compensation

 

 

(3,021

)

 

 

(5,474

)

 

 

(20,407

)

 

 

(26,536

)

Amortization of intangible assets

 

 

(163

)

 

 

(149

)

 

 

(652

)

 

 

(512

)

Change in fair value of contingent consideration

 

 

1,565

 

 

 

889

 

 

 

3,290

 

 

 

1,762

 

Transaction costs (1)

 

 

(536

)

 

 

(663

)

 

 

(2,685

)

 

 

(1,366

)

Restructuring and other costs

 

 

(93

)

 

 

 

 

 

(93

)

 

 

 

Non-GAAP general and administrative

 

$

18,018

 

 

$

12,919

 

 

$

66,696

 

 

$

54,379

 

 

Non-GAAP Operating Income

 

 

Three Months Ended June 30,

 

 

Year Ended June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

GAAP operating income (loss)

 

$

302

 

 

$

(12,442

)

 

$

(32,191

)

 

$

(69,261

)

Adjusted to exclude the following:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

10,604

 

 

 

12,974

 

 

 

59,895

 

 

 

67,769

 

Amortization of intangible assets

 

 

3,095

 

 

 

2,681

 

 

 

11,029

 

 

 

10,773

 

Lease modification and impairment

 

 

 

 

 

 

 

 

 

 

 

1,601

 

Change in fair value of contingent consideration

 

 

(1,565

)

 

 

(889

)

 

 

(3,290

)

 

 

(1,762

)

Transaction costs (1)

 

 

536

 

 

 

663

 

 

 

2,685

 

 

 

1,366

 

Restructuring and other costs

 

 

546

 

 

 

 

 

 

598

 

 

 

 

Non-GAAP operating income

 

$

13,518

 

 

$

2,987

 

 

$

38,726

 

 

$

10,486

 

 

10

 


 

Non-GAAP Net Income

 

 

Three Months Ended June 30,

 

 

Year Ended June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

GAAP net loss

 

$

(597

)

 

$

(11,470

)

 

$

(32,021

)

 

$

(69,425

)

Adjusted to exclude the following:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

10,604

 

 

 

12,974

 

 

 

59,895

 

 

 

67,769

 

Amortization of intangible assets

 

 

3,095

 

 

 

2,681

 

 

 

11,029

 

 

 

10,773

 

Lease modification and impairment

 

 

 

 

 

 

 

 

 

 

 

1,601

 

Change in fair value of contingent consideration

 

 

(1,565

)

 

 

(889

)

 

 

(3,290

)

 

 

(1,762

)

Transaction costs (1)

 

 

536

 

 

 

663

 

 

 

2,685

 

 

 

1,366

 

Restructuring and other costs

 

 

546

 

 

 

 

 

 

598

 

 

 

 

Income tax effect of non-GAAP adjustments

 

 

(766

)

 

 

(775

)

 

 

(2,502

)

 

 

(2,017

)

Non-GAAP net income

 

$

11,853

 

 

$

3,184

 

 

$

36,394

 

 

$

8,305

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net loss per share, basic and diluted

 

$

(0.01

)

 

$

(0.17

)

 

$

(0.45

)

 

$

(1.08

)

Non-GAAP net income per share, diluted

 

$

0.15

 

 

$

0.04

 

 

$

0.45

 

 

$

0.11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares used to compute GAAP net loss per share, basic and diluted

 

 

73,898

 

 

 

66,730

 

 

 

71,488

 

 

 

64,295

 

Weighted-average shares used to compute non-GAAP net income per share, diluted

 

 

79,967

 

 

 

78,843

 

 

 

80,312

 

 

 

73,800

 

Free Cash Flow

 

 

 

Year Ended June 30,

 

 

 

2024

 

 

2023

 

Net cash provided by operating activities

 

$

67,231

 

 

$

27,487

 

Adjusted for the following cash outlay:

 

 

 

 

 

 

Purchases of property and equipment

 

 

(2,457

)

 

 

(2,212

)

Free cash flow (2)

 

$

64,774

 

 

$

25,275

 

(1)
Consists of acquisition-related transaction costs and costs related to certain non-capitalized offering-related expenses.
(2)
Beginning with the second quarter ended December 31, 2023, we have excluded capitalized internal-use software costs and cash paid for interest from the calculation of our free cash flow, which we believe better aligns with industry standard. Our free cash flow for prior period presented were recast to conform to the updated methodology and are reflected herein for comparison purposes.

11